STATE OF CONNECTICUT Comprehensive Annual Financial Report - Combining Statement of Revenues, Expenditures and Changes in Fund Balances - Special Revenue Funds

State of Connecticut

Combining Statement of Revenues, Expenditures and
Changes in Fund Balances
Special Revenue Funds

For The Fiscal Year Ended June 30, 1996
(Expressed in Thousands)

Transpor-
tation
Workers'
Compen-
sation
Banking Consumer
Counsel 
and
Public Utility
Control
Insurance Criminal
Injuries
Mashan-
tucket
Pequot
Fund
Revenues:
Taxes $ 498,370 $ - $ - $ - $ - $ - $ -
Licenses, Permits and Fees. 261,649 - 13,195 9 323 1,904 -
Intergovernmental 71,242 - - - - - -
Charges for Services 20,656 - 7 - - - -
Fines, Forfeits and Rents - - 295 23 - - -
Investment Earnings 10,250 - - - - - -
Lottery - - - - - - -
Miscellaneous - 17,744 24 12,263 10,978 63 -
Total Revenues 862,167 17,744 13,521 12,295 11,301 1,967 -
Expenditures:
Current:
General Government 1,906 8 5 2 2 - 85,000
Regulation and Protection 111,240 18,398 12,284 12,360 11,100 - -
Conservation and Development - - - - - - -
Health and Hospitals - - - - - - -
Transportation 352,839 - - - - - -
Human Services - - - - - - -
Education, Libraries, and Museums - - - - - - -
Corrections - - - - - - -
Judicial - - - - - 1,404 -
Federal and Other Grants 67,197 - - - - - -
Debt Service:
Principal Retirement 40,910 - - - - - -
Interest and Fiscal Charges 15,006 - - - - - -
Total Expenditures 589,098 18,406 12,289 12,362 11,102 1,404 85,000
Excess (Deficiency) of Revenues
Over Expenditures 273,069 (662) 1,232 (67) 199 563 (85,000)
Other Financing Sources (Uses):
Proceeds from Sale of Bonds - - - - - - -
Operating Transfers In 31,067 1,372 - - - 57 85,000
Operating Transfers Out (289,836) - - - - - -
Capital Lease Obligations - - - 221 - - -
Total Other Financing Sources (Uses) (258,769) 1,372 - 221 - 57 85,000
Excess (Deficiency) of Revenues and Other
Sources Over Expenditures and Other Uses 14,300 710 1,232 154 199 620 -
Fund Balances (deficit) - July 1. 78,115 21,465 8,634 (1,870) 1,591 485 9
Equity Trans. to Component Units Contrib. Capital - - - - - - -
Changes in Reserves for Inventories (222) - - - - - -
Fund Balances (deficit) - June 30 $ 92,193 $ 22,175 $ 9,866 $ (1,716) $ 1,790 $ 1,105 $ 9

Regional
Market
Soldiers,
Sailors, &
Marines
Employment
Security
Administration
Lottery Grant
& Loan
Programs
Environmental
Programs
Housing
Programs
Other Total
Revenues:
Taxes $ - $ - $ - $ - $ - $ 9,646 $ - $ 38 $ 508,054
Licenses, Permits and Fees. 23 - 3 - - 10,846 - 29,865 317,817
Intergovernmental - - 109,756 - - - - 5,813 186,811
Charges for Services - - 5 - - 2,233 - 485 23,386
Fines, Forfeits and Rents 829 - - - - 59 - 224 1,430
Investment Earnings 8 4 108 3 3,885 1,281 1,536 883 17,958
Lottery - - - 706,860 - - - - 706,860
Miscellaneous 5 - - - 5,437 1,865 6,795 8,219 63,393
Total Revenues 865 4 109,872 706,863 9,322 25,930 8,331 45,527 1,825,709
Expenditures:
Current:
General Government - 205 67 435,552 34,008 2,414 43,817 29,318 632,304
Regulation and Protection - 8 117,680 - 2,118 - - 25,543 310,731
Conservation and Development 630 - - - 96,239 57,736 280 1,241 156,126
Health and Hospitals - - - - 4,587 41 - 2,805 7,433
Transportation - - - - 5,263 - - 42 358,144
Human Services - 3,054 - - 6,675 - 826 150 10,705
Education, Libraries, and Museums - - - - 156,733 - - 2,335 159,068
Corrections - - - - 5,153 - - 2,149 7,302
Judicial - - - - - - - 5,675 7,079
Federal and Other Grants - - - - - - - - 67,197
Debt Service:
Principal Retirement 100 - - - - - - - 41,010
Interest and Fiscal Charges 114 - - - - 359 - - 15,479
Total Expenditures 844 3,267 117,747 435,552 310,776 60,550 44,923 69,258 1,772,578
Excess (Deficiency) of Revenues
Over Expenditures 21 (3,263) (7,875) 271,311 (301,454) (34,620) (36,592) (23,731) 53,131
Other Financing Sources (Uses):
Proceeds from Sale of Bonds - - - - 288,770 64,434 30,621 20,877 404,702
Operating Transfers In - 3,257 4,232 - - 1,263 16 75 126,339
Operating Transfers Out - (94) - (262,050) - (16,351) - (716) (569,047)
Capital Lease Obligations - - - - - 372 - 43 636
Total Other Financing Sources (Uses) - 3,163 4,232 (262,050) 288,770 49,718 30,637 20,279 (37,370)
Excess (Deficiency) of Revenues and Other
Sources Over Expenditures and Other Uses 21 (100) (3,643) 9,261 (12,684) 15,098 (5,955) (3,452) 15,761
Fund Balances (deficit) - July 1 112 100 7,592 (6,484) 264,400 143,313 231,012 31,577 780,051
Equity Trans. to Component Units Contrib. Capital - - - - (4,752) - - - (4,752)
Changes in Reserves for Inventories - - - - - - - - (222)
Fund Balances (deficit) - June 30 $ 133 $ - $ 3,949 $ 2,777 $ 246,964 $ 158,411 $ 225,057 $ 28,125 $ 790,838

Back to Comptroller's Home Page
Back to Combining Statements Table of Contents