Comprehensive Annual Financial Report Combined Statement of Cash Flows All Proprietary Fund Types, Nonexpendable Trust Funds, and Discretely Presented Component Units

State of Connecticut

Combined Statement of Cash Flows
All Proprietary Fund Types, Nonexpendable Trust Funds, and
Discretely Presented Component Units

For The Fiscal Year Ended June 30, 1995
(Expressed in thousands)

Proprietary FundFiduciary FundTotalProprietary FundTotal
TypesTypePrimaryTypeReporting
InternalNonexpendableGovernmentComponentEntity
EnterpriseServiceTrust(Memorandum only)Units(Memorandum only)
Cash Flows From Operating Activities:
Operating Income (Loss)$1,070 ($2,871)$30,688 $28,887 ($22,308)$6,579
Adjustments to reconcile operating
income to net cash provided by (used
in) operating activities:
Amortization and Depreciation7,470 12,860 -20,330 24,554 44,884
Provision for loan losses1,969 --1,969 4,100 6,069
Investment income--(19,177)(19,177)-(19,177)
Interest expense8,310 -19,394 27,704 188,161 215,865
Changes in assets and liabilities:
(Increase) decrease in receivables(6,576)660 3,361 (2,555)(717)(3,272)
(Increase) decrease in due from
other funds321 (2,823)(3,770)(6,272)207 (6,065)
(Increase) decrease in receivable
from other governments4,216 --4,216 -4,216
(Increase) decrease in inventories
and prepaid expenses-592 -592 28 620
Increase (decrease) in accounts
payable and accrued liabilities(92)1,165 (466)607 1,585 2,192
Increase (decrease) in due to
other funds751 9,072 1,729 11,552 (552)11,000
Increase (decrease) in payable to
other governments----(1,668)(1,668)
Miscellaneous operating activities6,380 1,919 68 8,367 91,298 99,665
Issuance of loans, notes, and installment
contracts receivable(1,200)-(51,772)(52,972)(614,784)(667,756)
Collection of loans, notes, and installment
contracts receivable3,233 --3,233 331,100 334,333
Net cash provided by (used in)
operating activites25,852 20,574 (19,945)26,481 1,004 27,485
Cash Flows From Noncapital
Financing Activities:
Contributed capital----24,019 24,019
Proceeds from sale of bonds and notes----573,570 573,570
Retirement of bonds and notes payable(1,052)-(9,655)(10,707)(666,870)(677,577)
Interest on bonds and notes payable(8,236)-(19,373)(27,609)(185,778)(213,387)
Transfers from other funds2,811 -6,690 9,501 -9,501
Transfers to other funds-(1,000)(3,518)(4,518)-(4,518)
Bond issuance and/or redemption costs----(12,686)(12,686)
Miscellaneous noncapital financing
activities----5,361 5,361
Net cash provided by (used in)
noncapital financing activities(6,477)(1,000)(25,856)(33,333)(262,384)(295,717)
Cash Flows From Capital And Related
Financing Activities
Purchase of fixed assets(9,126)(23,535)-(32,661)(7,680)(40,341)
Proceeds from sale of bonds and notes----303,797 303,797
Retirement of bonds and notes payable(2,455)--(2,455)(65,240)(67,695)
Interest on bonds and notes payable(7,149)--(7,149)(128,712)(135,861)
Capital contributions or grants3,201 --3,201 537 3,738
Miscellaneous capital and related
financing activites----(380)(380)
Net cash provided by (used in)
capital and related financing
activities(15,529)(23,535)0 (39,064)102,322 63,258
Cash Flows From Investing Activities:
Proceeds from sales of investment securities5,238 -19,840 25,078 1,629,245 1,654,323
Purchases of investment securities(23,698)--(23,698)(1,418,462)(1,442,160)
Interest and income on investments6,856 -18,637 25,493 82,711 108,204
Reduction in loan receivable----7,535 7,535
Net cash provided by (used in)
investing activities(11,604)-38,477 26,873 301,029 327,902
Increase (decrease) in cash(7,758)(3,961)(7,324)(19,043)141,971 122,928
Cash and cash equivalents-July 157,540 3,961 11,052 72,553 305,302 377,855
Cash and cash equivalents-June 30$49,782$ -$3,728$53,510$447,273$500,783
Reconciliation of cash and cash equivalents to balance sheet:
Cash and cash equivalents-
June 30 (balance sheet)$13,507 $1,294,487 $309,252
Plus-cash and cash equivalents in
restricted assets36,275 -138,021
Less-cash and cash equivalents in
other fiduciary fund types-1,290,759 -
Cash and cash equivalents-June 30$49,782 $ 3,728$447,273

Back to Comptroller's Home Page
Back to CAFR Financial Table of Contents