Comprehensive Annual Financial Report Combined Statement of Revenues, Expenses, and Changes in Retained Earnings/Fund Balances All Proprietary Fund Types, Similar Trust Funds, and Discretely Presented Component Units

State of Connecticut

Combined Statement of Revenues, Expenses, and
Changes in Retained Earnings/Fund Balances
All Proprietary Fund Types, Similar Trust Funds, and
Discretely Presented Component Units

For The Fiscal Year Ended June 30, 1995
(Expressed in thousands)

Proprietary Fund TypesFiduciary Fund TypesTotalProprietaryTotal
PrimaryFund TypeReporting
InternalNonexpendablePensionGovernmentComponentEntity
EnterpriseServiceTrustTrust(Memorandum only)Units(Memorandum only)
Operating Revenues:
Charges for Services$33,493 $109,102 $ -$ -$142,595 $148,572 $291,167
Participants' Contributions---226,499 226,499 -226,499
State Contribution---348,138 348,138 -348,138
Interest on Financing Activities6,727 ---6,727 292,257 298,984
Investment Earnings--19,177 467,351 486,528 -486,528
Intergovernmental--27,092 99,498 126,590 -126,590
Civic Center Lease Operations-----5,682 5,682
Miscellaneous9 -6,605 3,399 10,013 27,179 37,192
Total Operating Revenues40,229 109,102 52,874 1,144,885 1,347,090 473,690 1,820,780
Operating Expenses:
Cost of Sales and Services-79,190 --79,190 -79,190
Administrative23,379 19,923 1,502 178 44,982 139,614 184,596
Depreciation and Amortization7,470 12,860 --20,330 23,461 43,791
Interest on Financing Activities8,310 -19,394 -27,704 294,779 322,483
Benefit Payments and Refunds.---834,391 834,391 -834,391
Other Program Expenses.--1,290 34,455 35,745 10,914 46,659
Civic Center Lease Operations.-----27,230 27,230
Total Operating Expenses.39,159 111,973 22,186 869,024 1,042,342 495,998 1,538,340
Operating Income (Loss)1,070 (2,871)30,688 275,861 304,748 (22,308)282,440
Nonoperating Revenues (Expenses):
Interest and Investment Income7,003 ---7,003 60,406 67,409
Interest and Fiscal Charges(7,104)---(7,104)(25,667)(32,771)
Other6,666 ---6,666 (20,393)(13,727)
Total Nonoperating Income (Expense)6,565 ---6,565 14,346 20,911
Income (Loss) Before Operating Transfers, Cumulative
Effect and Extraordinary Item7,635 (2,871)30,688 275,861 311,313 (7,962)303,351
Operating Transfers In (Out)
Operating Transfers In2,811 -5,585 -8,396 -8,396
Operating Transfers Out-(1,000)(3,570)-(4,570)-(4,570)
Cumulative Effect of a Change in Accounting Principle.-----(7,030)(7,030)
Extraordinary Item - Foriveness of Advance88,075 ---88,075 -88,075
Net Income (Loss)98,521 (3,871)32,703 275,861 403,214 (14,992)388,222
Add Items Affecting Contributed Capital:
Depreciation on Equipment Acquired through
Capital Grants.-----152 152
Total Add Back Items-----152 152
Retained Earnings/Fund Balances-July 1 (61,174)31,174 279,297 10,570,098 10,819,395 343,103 11,162,498
Retained Earnings/Fund Balances - June 30$37,347$27,303$312,000$10,845,959$11,222,609$328,263$11,550,872

Back to Comptroller's Home Page
Back to CAFR Financial Table of Contents