State of Connecticut Annual Report of the State Comptroller Budgetary Basis - Special Revenue Funds - Exhibit C-1

stofct2.gif (2235 bytes)

SPECIAL REVENUE FUNDS
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
FISCAL YEAR ENDED JUNE 30, 1997
EXHIBIT C-1
RECEIPTS AND TRANSFERS



FUND
NO.

CASH AND
SHORT TERM
INVESTMENTS
JULY 1, 1996




TAXES



OTHER
RECEIPTS



SALE OF
BONDS



INTERFUND
TRANSFERS




TOTALS
1102 Expressway Repair $ 725,446 $ - $ - $ - $ - $ 725,446
1103 Banking 10,475,212 - 12,274,675 - - 22,749,887
1104 Insurance 4,973,510 - 13,856,541 - (157,921) 18,672,130
1105
Probate Court Administration
11,561,921 - 5,886,436 - (688,203) 16,760,154
1106
Consumer Counsel and Public Utility Control
1,936,652 - 12,596,122 - - 14,532,774
1108
Workers' Compensation
23,085,110 - 7,662,925 - 334,908 31,082,943
1109 Lottery 16,931,996 - 393,325,030 - (204,095,274) 206,161,752
1111 Siting Council 137,113 - 731,016 - - 868,129
1114
Mashantucket Pequot Fund
8,706 - - - 85,000,000 85,008,706
1115
Soldiers, Sailors and Marines
(327,670) - - - 2,670,899 2,343,229
1120
Public Bus Transportation
4,832,702 - 22,003,936 - - 26,836,638
1123 Municipal Employees 1,502,678 - 931,003 - - 2,433,681
1129
Regional Market Operations
169,207 - 859,562 - - 1,028,769
1139
Criminal Injuries Compensation
1,083,792 - 1,865,567 - 13,655 2,963,014
1143

Vending Facilities Operators Fringe Benefits
184,306 - 1,216,243 - - 1,400,549
1146
Education Excellence Trust
(2,532,299) - - - - (2,532,299)
1154
Recreation and Natural Heritage Trust
1,389,888 - 40,940 - - 1,430,828
1163
State University Operating Fund
50,034,030 - 146,844,454 - (9,318,604) 187,559,880
Various

Regional Comm/Tech Colleges Operating Fund
7,614,165 - 60,347,996 - 14,192,704 82,154,865
1169
Tax Exempt Proceeds Fund
30,170,815 - 43,371,311 - - 73,542,126
1173
State University Research Foundation
1,219,642 - 62,176 - (1,170,814) 111,004
1175

Low-Level Radioactive Waste Management Fund
15,011,801 - 1,112,897 - - 16,124,698
1177 Environmental Quality 17,426,242 20,028,063 7,448,225 - 75,153 44,977,683
1181 Conservation Fund 4,705,280 250,000 8,916,983 - (559,164) 13,313,099
1201 Transportation 42,075,412 547,927,595 380,084,476 - 563,231 970,650,714
1400


Special Assesment Unemployment Compensation Advance
1,341,234 136,371,146 - - (1,002,830) 136,709,550
1501
Economic Development
28,974,032 - 1,315,539 - 1,995,600 32,285,171
1502
Economic Assistance Bond Fund
10,456,185 - 1,239,212 62,140,000 - 73,835,397
1503
Economic Assistance Revolving Fund
12,551,115 - 4,300,030 - - 16,851,145
1504 Connecticut Works 18,977,706 - - - - 18,977,706
1506
Automobile Insurance Enforcement
(40,467) - 94,150 - - 53,683
1601

Housing Repayment & Revolving Loans - Taxable
14,447,560 - 6,454,963 3,757,468 (1,995,600) 22,664,391
1602

Housing Repayment & Revolving Loans - Tax Exempt
3,570,876 - 245,222 - - 3,816,098
1801
Housing Assistance Bond Fund - Taxable
(31,598,343) - 838,902 30,702,532 - (56,909)
1802

Housing Assistance Bond Fund - Tax Exempt
24,322,438 - 140,771 - - 24,463,209
1824
Vocational Education Equipment
47,830 - 3,282 - - 51,112
1825 Flood Relief 28,545 - - - - 28,545
1831
Nautilus Committee Loan
(2,000,000) - - - - (2,000,000)
1832
High Technology Development
46,980 - - - - 46,980
1842
Vocational Education Equipment
5,378 - - - - 5,378
1843 Child Care Facilities 164,939 - - - - 164,939
1864
Estuarine Embayments Grants
48,750 - - - - 48,750
1870
Local Capital Improvement
(6,787,366) - - 41,779,412 - 34,992,046
1872
Capital Equipment Purchase
7,660,232 - 766,844 8,000,000 - 16,427,076
1874

Economic Development and Other Grants
5,382,616 - - - - 5,382,616
1877 Shellfish 225,981 597 - - - 226,578
1879
Housing for Homeless Persons with AIDS
(306,343) - - 417,988 - 111,645
1900 Budget Reserve 80,503,128 - - - 160,467,338 240,970,466
1921
Assistive Technology Revolving Fund
(500,000) - - 500,000 - -
1951
Bond Exemption Acquisition
(23,693,341) - 174,915 34,000,000 - 10,481,574
1961

Special Contaminated Property Remediation/Insurance
- - 22,500 - - 22,500
VariousEmployment Security 7,641,719 - 103,705,125 - 4,392,250 115,739,094
Various

Grants to Local Governments and Others
6,153,695 - 95,424 76,522,658 - 82,771,777
Various
University/Health Center Operating Fund
47,349,816 - 502,382,317 - (1,640,826) 548,091,307
Various

University/Health Center Research Foundation
17,961,499 - 83,933,998 - 37,699 101,933,196
Totals $ 467,332,051 $704,577,401 $ 1,827,151,708 $257,820,058 $ 49,114,201 $3,305,995,419

 

DISBURSEMENTS



FUND
NO.

CURRENT EXPENSES
FIXED CHARGES
AND
CAPITAL OUTLAY


TRANSFERS
TO
TRUSTEE



TOTAL
DISBURSEMENTS

CASH AND
SHORT TERM
INVESTMENTS
JUNE 30, 1997
1102 Expressway Repair $ - $ - $ - $ 725,446
1103 Banking 11,870,641 - 11,870,641 10,879,246
1104 Insurance 12,795,552 - 12,795,552 5,876,578
1105
Probate Court Administration
3,871,439 - 3,871,439 12,888,715
1106
Consumer Counsel and Public Utility Control
12,170,903 - 12,170,903 2,361,871
1108
Workers' Compensation
19,889,832 - 19,889,832 11,193,111
1109 Lottery 209,775,280 - 209,775,280 (3,613,528)
1111 Siting Council 768,743 - 768,743 99,386
1114
Mashantucket Pequot Fund
85,000,000 - 85,000,000 8,706
1115
Soldiers, Sailors and Marines
3,268,515 - 3,268,515 (925,286)
1120
Public Bus Transportation
21,870,000 - 21,870,000 4,966,638
1123 Municipal Employees 876,745 - 876,745 1,556,936
1129
Regional Market Operations
851,996 - 851,996 176,773
1139
Criminal Injuries Compensation
1,500,117 - 1,500,117 1,462,897
1143

Vending Facilities Operators Fringe Benefits
1,049,182 - 1,049,182 351,367
1146
Education Excellence Trust
- - - (2,532,299)
1154
Recreation and Natural Heritage Trust
- - - 1,430,828
1163
State University Operating Fund
130,508,165 - 130,508,165 57,051,715
Various

Regional Comm/Tech Colleges Operating Fund
56,566,095 - 56,566,095 25,588,770
1169
Tax Exempt Proceeds Fund
37,554,125 - 37,554,125 35,988,001
1173
State University Research Foundation
111,004 - 111,004 -
1175

Low-Level Radioactive Waste Management Fund
1,512,514 - 1,512,514 14,612,184
1177 Environmental Quality 18,851,798 - 18,851,798 26,125,885
1181 Conservation Fund 8,420,104 - 8,420,104 4,892,995
1201 Transportation 892,322,388 - 892,322,388 78,328,326
1400


Special Assesment Unemployment Compensation Advance
1,270,688 133,820,941 135,091,629 1,617,921
1501
Economic Development
3,397,320 - 3,397,320 28,887,851
1502
Economic Assistance Bond Fund
36,288,200 - 36,288,200 37,547,197
1503
Economic Assistance Revolving Fund
1,346,686 - 1,346,686 15,504,459
1504 Connecticut Works 15,000,000 - 15,000,000 3,977,706
1506
Automobile Insurance Enforcement
48,299 - 48,299 5,384
1601

Housing Repayment & Revolving Loans - Taxable
6,326,756 - 6,326,756 16,337,635
1602

Housing Repayment & Revolving Loans - Tax Exempt
- - - 3,816,098
1801
Housing Assistance Bond Fund - Taxable
20,495,300 - 20,495,300 (20,552,209)
1802

Housing Assistance Bond Fund - Tax Exempt
17,563,674 - 17,563,674 6,899,535
1824
Vocational Education Equipment
- - - 51,112
1825 Flood Relief 123 - 123 28,422
1831
Nautilus Committee Loan
- - - (2,000,000)
1832
High Technology Development
- - - 46,980
1842
Vocational Education Equipment
- - - 5,378
1843 Child Care Facilities - - - 164,939
1864
Estuarine Embayments Grants
- - - 48,750
1870
Local Capital Improvement
24,972,707 - 24,972,707 10,019,339
1872
Capital Equipment Purchase
12,174,527 - 12,174,527 4,252,549
1874

Economic Development and Other Grants
731,604 - 731,604 4,651,012
1877 Shellfish - - - 226,578
1879
Housing for Homeless Persons with AIDS
100,000 - 100,000 11,645
1900 Budget Reserve - - - 240,970,466
1921
Assistive Technology Revolving Fund
- - - -
1951
Bond Exemption Acquisition
8,291,978 - 8,291,978 2,189,596
1961

Special Contaminated Property Remediation/Insurance
- - - 22,500
VariousEmployment Security 103,526,428 - 103,526,428 12,212,666
Various

Grants to Local Governments and Others
46,260,317 - 46,260,317 36,511,460
Various
University/Health Center Operating Fund
495,278,930 - 495,278,930 52,812,377
Various

University/Health Center Research Foundation
79,279,109 - 79,279,109 22,654,087
Totals $ 2,403,757,784 $ 133,820,941 $ 2,537,578,725 $ 768,416,694

Back to Comptroller's Home Page
Back to Table of Contents