Actuarially determined |
|
|
|
|
|
|
|
|
|
|
employer contribution |
$1,268,935 |
$1,059,652 |
$926,372 |
$944,077 |
$897,428 |
$753,698 |
$716,944 |
$663,926 |
$623,063 |
$518,764 |
Actual employer contributions |
1,268,890 |
1,058,113 |
926,343 |
825,801 |
720,527 |
699,770 |
711,555 |
663,931 |
623,063 |
518,764 |
Annual contributions deficiency |
|
|
|
|
|
|
|
|
|
|
excess |
$45 |
$1,539 |
$29 |
$118,276 |
$176,901 |
$53,928 |
$5,389 |
$(5) |
$- |
$- |
Covered Payroll |
$3,355,077 |
$3,304,538 |
$3,209,782 |
$3,308,498 |
$2,920,661 |
$3,497,400 |
$3,497,400 |
$3,310,400 |
$3,107,900 |
$2,980,100 |
Actual contributions as a percentage |
|
|
|
|
|
|
|
|
|
|
of covered-employee payroll |
37.82% |
32.02% |
28.86% |
24.96% |
24.67% |
20.01% |
20.35% |
20.06% |
20.05% |
17.41% |
|
|
|
|
|
|
|
|
|
|
|
TRS |
|
|
|
|
|
|
|
|
|
|
Actuarially determined |
|
|
|
|
|
|
|
|
|
|
employer contribution |
$948,540 |
$787,536 |
$757,246 |
$581,593 |
$559,224 |
$539,303 |
$518,560 |
$412,099 |
$396,249 |
$281,366 |
Actual employer contributions |
948,540 |
787,536 |
757,246 |
581,593 |
559,224 |
539,303 |
518,560 |
412,099 |
396,249 |
281,366 |
Annual contributions deficiency |
|
|
|
|
|
|
|
|
|
|
excess |
$- |
$- |
$- |
$- |
$- |
$- |
$- |
$- |
$- |
$- |
Covered Payroll |
$3,930,957 |
$4,101,750 |
$3,943,990 |
$3,823,754 |
$3,676,686 |
$3,529,470 |
$3,393,717 |
$3,296,792 |
$3,169,992 |
$3,035,232 |
Actual contributions as a percentage |
|
|
|
|
|
|
|
|
|
|
of covered-employee payroll |
24.13% |
19.20% |
19.20% |
15.21% |
15.21% |
15.28% |
15.28% |
12.50% |
12.50% |
9.27% |
|
|
|
|
|
|
|
|
|
|
|
JRS |
|
|
|
|
|
|
|
|
|
|
Actuarially determined |
|
|
|
|
|
|
|
|
|
|
employer contribution |
$16,298 |
$16,006 |
$15,095 |
$16,208 |
$15,399 |
$14,172 |
$13,434 |
$12,375 |
$11,730 |
$12,236 |
Actual employer contributions |
16,298 |
16,006 |
15,095 |
- |
- |
14,173 |
13,434 |
12,375 |
11,730 |
12,236 |
Annual contributions deficiency |
|
|
|
|
|
|
|
|
|
|
excess |
$- |
$- |
$- |
$16,208 |
$15,399 |
$(1) |
$- |
$- |
$- |
$- |
Covered Payroll |
$33,386 |
$31,748 |
$30,308 |
$33,102 |
$31,602 |
$34,000 |
$33,982 |
$33,757 |
$31,803 |
$30,149 |
Actual contributions as a percentage |
|
|
|
|
|
|
|
|
|
|
of covered-employee payroll |
48.82% |
50.42% |
49.81% |
0.00% |
0.00% |
41.69% |
39.53% |
36.66% |
36.88% |
40.59% |