Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2008 - CAPITAL PROJECTS FUNDS SCHEDULE E-4

State of Connecticut

CAPITAL PROJECTS FUNDS

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2008
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2008-09 $1,173,754 $840,464 $40,800 $42,037 $1,214,554 $882,501 $2,097,055
2009-10 1,169,919 801,275 42,815 40,372 1,212,734 841,647 2,054,381
2010-11 1,124,930 688,084 45,405 38,507 1,170,335 726,591 1,896,926
2011-12 1,046,832 614,171 38,975 36,883 1,085,807 651,054 1,736,861
2012-13 1,004,964 545,352 46,365 34,761 1,051,329 580,113 1,631,442
2013-14 925,850 486,142 43,306 32,612 969,156 518,754 1,487,910
2014-15 865,906 432,722 47,350 30,392 913,256 463,114 1,376,370
2015-16 799,930 392,705 48,495 28,026 848,425 420,731 1,269,156
2016-17 738,795 357,006 51,790 25,579 790,585 382,585 1,173,170
2017-18 717,027 325,000 47,060 23,492 764,087 348,492 1,112,579
2018-19 662,696 290,030 54,990 21,251 717,686 311,281 1,028,967
2019-20 607,991 261,579 51,795 18,965 659,786 280,544 940,330
2020-21 563,336 230,501 52,695 16,655 616,031 247,156 863,187
2021-22 524,574 254,463 48,615 14,408 573,189 268,871 842,060
2022-23 559,281 239,861 48,210 12,181 607,491 252,042 859,533
2023-24 458,799 241,915 36,640 10,230 495,439 252,145 747,584
2024-25 406,953 224,484 35,785 8,401 442,738 232,885 675,623
2025-26 370,690 122,169 30,705 6,746 401,395 128,915 530,310
2026-27 323,220 103,854 27,540 5,316 350,760 109,170 459,930
2027-28 294,440 87,037 27,170 3,954 321,610 90,991 412,601
2028-29 252,090 71,466 19,945 2,775 272,035 74,241 346,276
2029-30 285,015 56,755 20,980 1,746 305,995 58,501 364,496
2030-31 320,995 40,120 10,415 829 331,410 40,949 372,359
2031-32 361,050 21,358 10,965 281 372,015 21,639 393,654
2032-33 1,005 251 - - 1,005 251 1,256
2033-34 1,050 200 - - 1,050 200 1,250
2034-35 1,105 146 - - 1,105 146 1,251
2035-36 1,155 90 - - 1,155 90 1,245
2036-37 1,215 30 - - 1,215 30 1,245
Totals $15,564,567 $7,729,230 $928,811 $456,399 $16,493,378 $8,185,629 $24,679,007