Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2004 - CAPITAL PROJECTS FUNDS  SCHEDULE E-4

State of Connecticut

CAPITAL PROJECTS FUNDS

SCHEDULE E-4

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2004
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2004-05 $987,637 $637,885 $89,785 $64,143 $1,077,422 $702,028 $1,779,450
2005-06 974,285 598,721 88,110 60,163 1,062,395 658,884 1,721,279
2006-07 952,361 569,281 88,565 55,955 1,040,926 625,236 1,666,162
2007-08 965,486 533,012 97,210 51,647 1,062,696 584,659 1,647,355
2008-09 928,973 524,304 97,630 47,054 1,026,603 571,358 1,597,961
2009-10 925,793 472,684 101,155 42,395 1,026,948 515,079 1,542,027
2010-11 861,629 368,944 88,956 37,536 950,585 406,480 1,357,065
2011-12 777,801 306,635 48,170 33,828 825,971 340,463 1,166,434
2012-13 737,048 248,818 52,715 31,135 789,763 279,953 1,069,716
2013-14 653,325 199,522 48,100 28,597 701,425 228,119 929,544
2014-15 574,506 160,595 45,330 26,222 619,836 186,817 806,653
2015-16 519,755 133,245 46,705 23,888 566,460 157,133 723,593
2016-17 487,555 109,342 46,870 21,577 534,425 130,919 665,344
2017-18 431,016 87,795 39,775 19,715 470,791 107,510 578,301
2018-19 388,301 67,971 47,505 17,783 435,806 85,754 521,560
2019-20 338,646 50,003 44,300 15,833 382,946 65,836 448,782
2020-21 263,906 34,235 45,155 13,881 309,061 48,116 357,177
2021-22 237,704 22,016 40,925 12,004 278,629 34,020 312,649
2022-23 174,392 11,043 40,385 10,158 214,777 21,201 235,978
2023-24 82,835 4,092 29,160 8,576 111,995 12,668 124,663
2024-25 2,575 684 27,765 7,121 30,340 7,805 38,145
2025-26 2,010 553 22,040 5,867 24,050 6,420 30,470
2026-27 2,130 437 19,980 4,828 22,110 5,265 27,375
2027-28 2,245 314 21,000 3,803 23,245 4,117 27,362
2028-29 2,365 185 19,945 2,775 22,310 2,960 25,270
2029-30 1,465 78 20,980 1,746 22,445 1,824 24,269
2030-31 490 25 10,415 829 10,905 854 11,759
2031-32 240 6 10,965 281 11,205 287 11,492
2032-33 - - - - - - -
2033-34 - - - - - - -
Totals $12,276,474 $5,142,425 $1,379,596 $649,340 $13,656,070 $5,791,765 $19,447,835