Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2003 BASIC FINANCIAL STATEMENTS - Statement of Revenues, Expenses and Changes in Fund Net Assets Proprietary Funds

State of Connecticut

Statement of Revenues, Expenses and
Changes in Fund Net Assets
Proprietary Funds
For the Fiscal Year Ended June 30, 2003
(Expressed in Thousands)
Business-Type Activities Business-Type
 Activities
Govern-
mental
Enterprise Funds Enterprise Funds Activities
Bradley Connec-
ticut
Internal
Higher Inter-
national
Lottery Employ-
ment
Clean Other Service
Edu-
cation
Airport Corpor-
ation
Security Water Funds Total Funds
Operating Revenues                
Charges for Sales and Services $790,997 $36,687 $865,290 $- $- $17,546 $1,710,520 $122,135
Assessments - - - 570,968 - 88,713 659,681 -
Intergovernmental 209,752 - - 203,297 - - 413,049 -
Private Gifts and Grants 49,373 - - - - - 49,373 -
Interest on Loans - - - - 12,008 931 12,939 -
Other 96,916 - 373 6,111 - 8,919 112,319 937
Total Operating Revenues 1,147,038 36,687 865,663 780,376 12,008 116,109 2,957,881 123,072
Operating Expenses                
Cost of Sales and Services 152,893 - 594,973 - - 9,169 757,035 80,076
Salaries, Wages and Administrative 1,333,053 31,254 11,026 - 481 9,553 1,385,367 32,304
Unemployment Compensation - - - 963,201 - - 963,201 -
Claims Paid - - - - - 40,402 40,402 -
Depreciation and Amortization 126,609 12,913 839 - - 1,006 141,367 9,848
Other 354,607 - 3,614 - - - 358,221 -
Total Operating Expenses 1,967,162 44,167 610,452 963,201 481 60,130 3,645,593 122,228
Operating Income (Loss) (820,124) (7,480) 255,211 (182,825) 11,527 55,979 (687,712) 844
Nonoperating Revenue (Expenses)                
Interest and Investment Income 13,532 6,692 33,222 33,772 20,897 3,221 111,336 83
Interest and Fiscal Charges (10,724) (10,156) (32,762) - (28,631) (12,412) (94,685) -
Other 45,025 12,907 1,392 - (323) (91) 58,910 -
Total Nonoperating Revenues (Expenses) 47,833 9,443 1,852 33,772 (8,057) (9,282) 75,561 83
Income (Loss) Before Capital Contributions, Grants,                
Special Item, Extraordinary Item and Transfers (772,291) 1,963 257,063 (149,053) 3,470 46,697 (612,151) 927
                 
Capital Contributions 5,154 5,041 - - - - 10,195 179
Federal Grants - - - - 17,661 16,139 33,800 -
Special Item-Loss on Disposal of Capital Assets (2,455) - - - - - (2,455) -
Extraordinary Item-Loss on Early Retirement of Debt - - - - - (4,010) (4,010) -
Transfers In 894,634 8,516 - - 6,161 7,320 916,631 -
Transfers Out - - (256,815) (3,251) (7,319) (8,978) (276,363) -
Change in Net Assets 125,042 15,520 248 (152,304) 19,973 57,168 65,647 1,106
Total Net Assets (Deficit) - Beginning (as restated) 2,410,931 198,942 2,810 798,703 463,779 (65,740) 3,809,425 32,287
Total Net Assets (Deficit) - Ending $2,535,973 $214,462 $3,058 $646,399 $483,752 $(8,572) $3,875,072 $33,393

The accompanying notes are an integral part of the financial statements.