Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2003 - CAPITAL PROJECTS FUNDS  SCHEDULE E-4

State of Connecticut

CAPITAL PROJECTS FUNDS

SCHEDULE E-4

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2003
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2003-04 $915,461 $622,516 $62,820 $61,043 $978,281 $683,559 $1,661,840
2004-05 927,992 594,795 73,660 57,670 1,001,652 652,465 1,654,117
2005-06 913,210 555,224 64,270 54,111 977,480 609,335 1,586,815
2006-07 890,364 525,907 66,515 50,683 956,879 576,590 1,533,469
2007-08 899,629 489,652 72,850 47,163 972,479 536,815 1,509,294
2008-09 863,573 482,760 73,000 43,405 936,573 526,165 1,462,738
2009-10 854,003 433,032 66,991 39,652 920,994 472,684 1,393,678
2010-11 791,829 331,311 66,895 36,165 858,724 367,476 1,226,200
2011-12 704,576 271,645 53,405 32,720 757,981 304,365 1,062,346
2012-13 673,763 216,932 54,405 29,993 728,168 246,925 975,093
2013-14 574,815 170,363 45,565 27,458 620,380 197,821 818,201
2014-15 526,016 134,708 39,995 25,216 566,011 159,924 725,935
2015-16 470,900 109,155 41,475 23,077 512,375 132,232 644,607
2016-17 438,545 87,269 40,355 20,960 478,900 108,229 587,129
2017-18 381,326 67,831 39,605 18,853 420,931 86,684 507,615
2018-19 338,501 49,969 36,255 16,823 374,756 66,792 441,548
2019-20 287,331 34,201 37,005 14,913 324,336 49,114 373,450
2020-21 210,586 20,655 32,470 12,942 243,056 33,597 276,653
2021-22 158,739 11,028 33,825 11,210 192,564 22,238 214,802
2022-23 94,757 3,928 33,180 9,465 127,937 13,393 141,330
2023-24 2,490 831 21,270 8,035 23,760 8,866 32,626
2024-25 2,575 684 22,435 6,874 25,010 7,558 32,568
2025-26 2,010 553 18,995 5,803 21,005 6,356 27,361
2026-27 2,130 437 19,980 4,828 22,110 5,265 27,375
2027-28 2,245 314 21,000 3,803 23,245 4,117 27,362
2028-29 2,365 185 19,945 2,775 22,310 2,960 25,270
2029-30 1,465 78 20,980 1,746 22,445 1,824 24,269
2030-31 490 25 10,415 829 10,905 854 11,759
2031-32 240 6 10,965 281 11,205 287 11,492
2032-33 - - - - - - -
Totals $11,931,926 $5,215,994 $1,200,526 $668,496 $13,132,452 $5,884,490 $19,016,942