Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2002 BASIC FINANCIAL STATEMENTS - Statement of Revenues, Expenses and Changes in Fund Net Assets Proprietary Funds

State of Connecticut

Statement of Revenues, Expenses and
Changes in Fund Net Assets
Proprietary Funds
For the Fiscal Year Ended June 30, 2002
(Expressed in Thousands)
Business-Type Activities Business-Type
 Activities
Govern-
mental
Enterprise Funds Enterprise Funds Activities
Bradley Connec-
ticut
Second 
Injury
Internal
Higher Inter-
national
Lottery Employ-
ment
& Compen-
sation
Clean Other Service
Edu-
cation
Airport Corpor-
ation
Security Assurance Water Funds Total Funds
Operating Revenues                  
Charges for Sales and Services $719,159 $31,055 $907,903 $- $- $- $15,912 $1,674,029 $123,549
Assessments - - - 433,883 107,132 - - 541,015 -
Intergovernmental 187,474 - - 180,074 - - - 367,548 -
Private Gifts and Grants 60,856 - - - - - - 60,856 -
Interest on Loans - - - - - 11,610 625 12,235 -
Other 47,555 - 280 29,747 3,431 - 798 81,811 -
Total Operating Revenues 1,015,044 31,055 908,183 643,704 110,563 11,610 17,335 2,737,494 123,549
Operating Expenses                  
Cost of Sales and Services 151,151 - 621,062 - - - 11,691 783,904 86,010
Salaries, Wages and Administrative 1,287,629 27,838 10,915 - 8,927 701 1,541 1,337,551 34,055
Unemployment Compensation - - - 736,105 - - - 736,105 -
Claims Paid - - - - 41,506 - - 41,506 -
Depreciation and Amortization 105,605 11,008 935 - - - 1,004 118,552 12,932
Other 317,200 - 3,618 - - - - 320,818 -
Total Operating Expenses 1,861,585 38,846 636,530 736,105 50,433 701 14,236 3,338,436 132,997
Operating Income (Loss) (846,541) (7,791) 271,653 (92,401) 60,130 10,909 3,099 (600,942) (9,448)
Nonoperating Revenue (Expenses)                  
Interest and Investment Income 13,315 10,086 36,291 41,945 2,045 24,205 2,883 130,770 1,154
Interest and Fiscal Charges (8,290) (11,609) (35,588) (156) (10,581) (29,917) (4,950) (101,091) -
Other 45,581 13,574 21 - (221) (285) - 58,670 -
Total Nonoperating Revenues (Expenses) 50,606 12,051 724 41,789 (8,757) (5,997) (2,067) 88,349 1,154
Income (Loss) Before Capital Contributions,                  
Grants, Special Item, and Transfers (795,935) 4,260 272,377 (50,612) 51,373 4,912 1,032 (512,593) (8,294)
                   
Capital Contributions 25,674 12,163 - - - - - 37,837 179
Federal Grants - - - - - 12,656 6,646 19,302 -
Special Item-Loss on Disposal of Capital Assets (3,102) - - - (1,397) - - (4,499) -
Transfers In 925,078 8,338 - 3,086 - 7,258 - 943,760 -
Transfers Out - - (271,510) (6,314) - - (8,899) (286,723) -
Change in Net Assets 151,715 24,761 867 (53,840) 49,976 24,826 (1,221) 197,084 (8,115)
Total Net Assets (Deficit) - Beginning (as restated) 2,249,824 174,181 1,943 852,543 (146,051) 439,312 31,197 3,602,949 40,844
Total Net Assets (Deficit) - Ending $2,401,539 $198,942 $2,810 $798,703 $(96,075) $464,138 $29,976 $3,800,033 $32,729

The accompanying notes are an integral part of the financial statements.