Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2001 - General Fund - Schedule B-3 part 1

State of Connecticut

GENERAL FUND

SCHEDULE B-3

part 3 of 4

printer-friendly version

part 4 of 4

GENERAL FUND
STATEMENT OF APPROPRIATIONS AND EXPENDITURES
SCHEDULE B-3
FISCAL YEAR ENDED JUNE 30, 2001 APPROPRIATIONS
CONTINUED
AND
 INITIAL
APPROPRIATIONS
APPROPRIATION
ADJUSTMENTS
TOTAL
APPROPRIATIONS
EXPENDITURES LAPSED CONTINUED
FEDERAL AND OTHER GRANTS            
OTHER GRANTS AND RESTRICTED ACCOUNTS            
LEGISLATIVE MANAGEMENT            
SECOND WOMEN'S CONGRESS 4,442 - 4,442 - - 4,442
CONFERENCE ON FAMILY AND THE WORKPLACE 2,530 - 2,530 - - 2,530
LEGISLATOR REUNION 1,600 - 1,600 - - 1,600
STUDY OF CRIMINAL JUSTICE & PUBLIC DEFENDER SYSTEM 1,849 - 1,849 - - 1,849
LRC DRUG POLICY SEMINARS 9,628 - 9,628 - - 9,628
LRC DRUG POLICY STUDY 4,252 - 4,252 - - 4,252
ART AT THE CAPITOL 1,416 - 1,416 343 - 1,073
MEDICAID MANAGED CARE COUNCIL - 37,500 37,500 36,386 1,114 -
AGENCY TOTAL 25,717 37,500 63,217 36,729 1,114 25,374
             
COMMISSION ON STATUS OF WOMEN            
AGENCY SUPPORT 1,481 1,000 2,481 281 - 2,200
NTO CONFERENCE (PRIVATE) 4,250 13,430 17,680 14,338 - 3,342
THE ECONOMIC STATUS OF WOMEN 4,968 - 4,968 - - 4,968
MAKING WOMEN VISIBLE 5 1,110 1,115 - - 1,115
CONGRESSIONAL DISTRICT ADVISORY COUNCIL/NEW BRITAIN 26 - 26 - - 26
BREAST CANCER & WOMEN'S HEALTH EDUCATION 60 - 60 - - 60
WEDI (WOMEN'S ECONOMIC DEVELOPMENT INITIATIVE) 1,395 1,090 2,485 270 - 2,215
NON-TRADITIONAL EMPLOYMENT FOR WOMEN GRANT 1999-00 5,006 - 5,006 5,006 - -
NON-TRADITIONAL EMPLOYMENT FOR WOMEN 2000-01 - 111,400 111,400 106,429 - 4,971
AGENCY TOTAL 17,191 128,030 145,221 126,324 - 18,897
             
COMMISSION ON CHILDREN            
CHILD PLAN 844 - 844 844 - -
PARENT LEADERSHIP INSTITUTE 9,390 - 9,390 1,001 - 8,389
THE NORTHEAST PROJECT 990 - 990 990 - -
CHILDREN'S HEALTH BROCHURE 17,800 - 17,800 17,800 - -
EMBEDDING PREVENTION IN STATE POLICY INITIATIVE - 85,000 85,000 37,593 - 47,407
AGENCY TOTAL 29,024 85,000 114,024 58,228 - 55,796
             
COMMISSION ON LATINO AND PUERTO RICAN AFFAIRS            
AGENCY SUPPORT 645 60 705 - - 705
ANNUAL AWARDS BANQUET 1,028 28,175 29,203 29,085 - 118
LATINO AGENDA 2001 STUDY 4,000 16,000 20,000 9,413 - 10,587
AGENCY TOTAL 5,673 44,235 49,908 38,498 - 11,410
             
STATE CAPITOL PRESERVATION AND RESTORATION COMMISSION            
STATE CAPITOL HISTORIC FLAG RESTORATION FUND 35 - 35 - - 35
AGENCY TOTAL 35 - 35 - - 35
             
AFRICAN-AMERICAN AFFAIRS COMMISSION            
AAAC ANNUAL CLASSIC AWARDS 475 18,400 18,875 13,074 - 5,801
AGENCY TOTAL 475 18,400 18,875 13,074 - 5,801
             
SECRETARY OF THE STATE            
CITIZENSHIP FUND 57 (57) - - - -
COMMERCIAL RECORDING ADMINISTRATIVE ACCOUNT 8,667,119 5,523,647 14,190,766 4,946,440 - 9,244,326
AGENCY TOTAL 8,667,176 5,523,590 14,190,766 4,946,440 - 9,244,326
             
STATE TREASURER            
PFM ADMINISTRATION EXPENSES 6,641,629 47,563,999 54,205,628 49,105,508 - 5,100,120
SECOND INJURY 1,010,840 7,562,588 8,573,428 7,267,501 - 1,305,927
TREASURY RECYCLING COMMITTEE 261 - 261 - - 261
UNCLAIMED PROPERTY ADMINISTRATIVE EXPENSES 3,184,197 3,400,000 6,584,197 3,098,256 - 3,485,941
UNEMPLOYMENT COMPENSATION SPECIAL ASSESSMENT FUND (3,514) 403,261 399,747 306,620 - 93,127
BANK COMPENSATION ACCOUNT 795,299 1,407,165 2,202,464 1,582,235 - 620,229
STIF ADMINISTRATION EXPENSES 223,034 967,079 1,190,113 862,636 - 327,477
SIF - STIPULATIONS AND REIMBURSEMENTS (290,062) 32,844,480 32,554,418 32,569,418 - (15,000)
DEBT SERVICE RETIREMENT 13,209,727 - 13,209,727 13,207 - 13,196,520
DEBT SERVICE RETIREMENT - SCRF - 7,500,000 7,500,000 - - 7,500,000
COST OF ISSUANCE - GENERAL OBLIGATION BONDS UCONN '99 SERIES A 129,421 (129,421) - - - -
COST OF ISSUANCE - GENERAL OBLIGATION BONDS JUNE 1999 73,859 - 73,859 - - 73,859
COST OF ISSUANCE - GENERAL OBLIGATION BONDS OCT 1999 188,448 (188,448) - - - -
COST OF ISSUANCE - GENERAL OBLIGATION BONDS UCONN MARCH 2000 89,675 - 89,675 81,609 - 8,066
COST OF ISSUANCE - GENERAL OBLIGATION BONDS MAY 2000 137,370 - 137,370 137,370 - -
COST OF ISSUANCE - GENERAL OBLIGATION BONDS JUNE 2000 800,000 - 800,000 441,106 - 358,894
CAPITALIZED INTEREST - GENERAL OBLIGATION BONDS JUNE 2000 3,445,561 - 3,445,561 3,445,561 - -
COST OF ISSUANCE - GENERAL OBLIGATION BONDS 2000 SERIES C - 1,100,000 1,100,000 549,539 - 550,461
CAPITALIZED INTEREST - GENERAL OBLIGATION BONDS 2000 SERIES C - 4,492,185 4,492,185 4,492,185 - -
COST OF ISSUANCE - GENERAL OBLIGATION BONDS TAXABLE 2000 A - 138,969 138,969 21,023 - 117,946
COST OF ISSUANCE - GENERAL OBLIGATION BONDS UCONN 2001 A - 763,399 763,399 62,000 - 701,399
COST OF ISSUANCE - GENERAL OBLIGATION BONDS 2001 SERIES B&C - 1,200,000 1,200,000 - - 1,200,000
CAPITALIZED INTEREST - GENERAL OBLIGATION BONDS 2001 SERIES B&C - 9,623,100 9,623,100 - - 9,623,100
AGENCY TOTAL 29,635,745 118,648,356 148,284,101 104,035,774 - 44,248,327
             
STATE COMPTROLLER            
PRACTICA FUNDS 159,483 - 159,483 - - 159,483
CMIA SETTLEMENT ACCOUNT 1,132,664 270,146 1,402,810 - - 1,402,810
MUNICIPAL EMPLOYEES SOCIAL SECURITY ADMINISTRATION 580,922 - 580,922 - - 580,922
AGENCY TOTAL 1,873,069 270,146 2,143,215 - - 2,143,215
             
DEPARTMENT OF REVENUE SERVICES            
SAPT GRANT - 65,000 65,000 37,124 - 27,876
NESTOA CONFERENCE - 27,285 27,285 9,279 - 18,006
ADMINISTRATIVE EXPENSE - TAX REFUND CHECKOFF 17,839 19,359 37,198 18,074 - 19,124
AGENCY TOTAL 17,839 111,644 129,483 64,477 - 65,006
             
DIVISION OF SPECIAL REVENUE            
INDIAN GAMING REGULATION 238,939 1,557,647 1,796,586 1,508,618 - 287,968
INDIAN GAMING REGULATION - MOHEGAN TRIBE 49,876 1,115,158 1,165,034 1,164,139 - 895
AGENCY TOTAL 288,815 2,672,805 2,961,620 2,672,757 - 288,863
             
CONNECTICUT LOTTERY CORPORATION            
CT LOTTERY CORPORATION PAYROLL & TELEPHONE ACCOUNT 18,024 7,894,121 7,912,145 7,892,902 - 19,243
AGENCY TOTAL 18,024 7,894,121 7,912,145 7,892,902 - 19,243
             
HOUSING FINANCE AUTHORITY            
CURRENT EXPENSES (5,369,042) 13,493,419 8,124,377 8,885,159 - (760,782)
AGENCY TOTAL (5,369,042) 13,493,419 8,124,377 8,885,159 - (760,782)
             
OFFICE OF POLICY AND MANAGEMENT            
EAST HARTFORD STADIUM 900,000 - 900,000 900,000 - -
ENERGY ADVISORY BOARD CONFERENCE FEES 11,975 - 11,975 116 - 11,859
STADIUM CONSTRUCTION 96,012,427 1,185,750 97,198,177 1,766,924 - 95,431,253
LONG TERM CARE INSURANCE STUDY 122,613 91,311 213,924 90,581 - 123,343
LOW-LEVEL RADIOACTIVE WASTE MANAGEMENT FUND 58,608 21,392 80,000 57,221 - 22,779
STATE AIR QUALITY IMPLEMENTATION PLAN 2,328 - 2,328 - - 2,328
LONG TERM CARE 107,736 - 107,736 27,836 - 79,900
KEEP KIDS SAFE 60,936 29,930 90,866 37,066 - 53,800
HARTFORD COMMUNITY COURT SESSION 278,245 - 278,245 (15,218) - 293,463
WORKFORCE COMPETITIVENESS 1,650 - 1,650 1,650 - -
LOCAL EMERGENCY RELIEF ACCOUNT 77,716 3,655 81,371 76,728 - 4,643
DISPOSITION OF SURPLUS STATE PROPERTY 21,328 - 21,328 770 - 20,558
REGIONAL ENERGY CONFERENCE - 23,500 23,500 - - 23,500
PURCHASE OF SERVICES CONFERENCE 1,810 (1,810) - - - -
OXY/CITIES SERVICE SIDE AGREEMENT DISTRIBUTION 274,816 - 274,816 274,816 - -
TECHNOLOGY FORUM 60 (60) - - - -
NASBO SEMINAR 220 (220) - - - -
AMISTAD COMMEMORATIVE ACCOUNT 4,395 9,885 14,280 - - 14,280
OLYMPIC SPIRIT LICENSE PLATES 220 3,685 3,905 2,915 - 990
NRZ ADVISORY BOARD 15 (15) - - - -
TOBACCO GRANT ACCOUNT 5,000,000 - 5,000,000 2,907,139 - 2,092,861
ENVIROTEST CONTRACT TO REVIEW PROCEDURES - 290,000 290,000 290,000 - -
NGA CSIS STRATEGIC PLANNING - 25,000 25,000 13,703 - 11,297
IT MARKET BASED PAY ANALYSIS - 272,340 272,340 208,855 - 63,485
AGENCY TOTAL 102,937,098 1,954,343 104,891,441 6,641,102 - 98,250,339
             
DEPARTMENT OF VETERANS AFFAIRS            
INSTITUTIONAL GENERAL WELFARE FUND 645,506 59,145 704,651 (272,515) - 977,166
ACTIVITY FUND 1,592 - 1,592 1,130 - 462
AGENCY TOTAL 647,098 59,145 706,243 (271,385) - 977,628
             
OFFICE OF WORKFORCE COMPETITIVENESS            
CONNECTICUT WOMEN'S EDUCATION AND LEGAL FUND - 23,000 23,000 - - 23,000
AGENCY TOTAL - 23,000 23,000 - - 23,000
             
DEPARTMENT OF ADMINISTRATIVE SERVICES            
LABOR MANAGEMENT - SEBAC 23,712 226,633 250,345 181,765 - 68,580
LABOR MANAGEMENT COMMITTEE ON BETTER WORKPLACE RELATIONSHIP 2,239 - 2,239 2,239 - -
OTHER AGENCY SERVICES 376 - 376 376 - -
WORKPLACE VIOLENCE PREVENTION 130 - 130 - - 130
AGENCY TOTAL 26,457 226,633 253,090 184,380 - 68,710
             
DEPARTMENT OF PUBLIC WORKS            
ROOF REPAIRS 143,281 - 143,281 124,227 - 19,054
PLANS AND SPECIFICATIONS FEE ACCOUNT 2,259 - 2,259 (2,517) - 4,776
TURNKEY COURTHOUSE FACILITY - MIDDLETOWN 9,695 (9,695) - - - -
DPW PROJECTS FINANCED BY VETERANS AFFAIRS 23,200 239,428 262,628 223,308 - 39,320
MASTER PLAN - MERGER OF THAMES VTC AND MOHEGAN CC 200,000 - 200,000 - - 200,000
DESIGN/CONSTRUCT CHARTER OAK/RICE HEIGHTS CLINIC 124,558 (124,558) - - - -
DESIGN/CONSTRUCT IMPROVEMENTS TO FLEET GARAGES - DAS - 183,600 183,600 151,186 - 32,414
DESIGN/CONSTRUCT DAY CARE CENTER - NORWICH HOSPITAL 1,950 - 1,950 - - 1,950
AGENCY FUNDED CAPITAL PROJECTS ADMINISTERED BY PUBLIC WORKS 426,679 284,542 711,221 380,087 - 331,134
PROJECTS - VARIOUS DEP FACILITIES 562,460 - 562,460 141,085 - 421,375
CONNECTICUT STATE UNIVERSITY PROJECT FINANCED FROM CHEFA 133,595 361,837 495,432 431,911 - 63,521
SPECIAL REVENUE OFFICE SPACE BUILD-OUT RUSSELL RD, NEWINGTON 14,381 - 14,381 - - 14,381
CAPITAL PROJECTS FUNDED BY SCSU 177,680 14,800 192,480 166,660 - 25,820
CAPITAL PROJECTS FUNDED BY WCSU 27,346 360,000 387,346 360,000 - 27,346
PRIVATE CONTRIBUTIONS FOR THE BENEFIT OF STATE PARKS 70,667 1,145,400 1,216,067 670,610 - 545,457
CAPITOL PROJECTS FUNDED BY ECSU - 1,614,283 1,614,283 586,921 - 1,027,362
CAPITAL PROJECTS FUNDED BY CCSU CENTRAL OFFICE 18,025 - 18,025 - - 18,025
IMPROVEMENTS TO ARUTE ATHLETIC FIELDS - PHASE II 2,519,817 - 2,519,817 2,484,641 - 35,176
CAPITAL PROJECTS FUNDED BY CT COMMUNITY TECHNICAL COLLEGE - 34,600 34,600 17,300 - 17,300
CAPITAL PROJECTS FUNDED BY TUNXIS CTC OPERATING FUND 6,620 - 6,620 - - 6,620
CAPITAL PROJECTS FUNDED BY NORWALK CTC OPERATING FUND - 86,000 86,000 62,007 - 23,993
CAPITAL PROJECTS FUNDED BY HOUSATONIC COMMUNITY COLLEGE - 220,000 220,000 4,861 - 215,139
DESIGN/CONSTRUCT FACILITIES FOR DAS - 1,880,108 1,880,108 - - 1,880,108
COTTAGE PROGRAM AT CEDARCREST HOSPITAL - 30,510 30,510 22,113 8,397 -
RENOVATION OF OFFICES FOR THE O.E.M AT THE STATE ARMORY - 310,333 310,333 140,641 - 169,692
AGENCY TOTAL 4,462,213 6,631,188 11,093,401 5,965,041 8,397 5,119,963
             
ATTORNEY GENERAL            
LOW-LEVEL RADIOACTIVE WASTE MANAGEMENT FACILITY 8,555 110,745 119,300 118,733 - 567
CLIENT AGENCY COSTS 1,077,215 - 1,077,215 577,798 - 499,417
LEGAL ASSISTANCE - OBRA 87 - 101,889 101,889 101,889 - -
SECOND INJURY 12,222 65,000 77,222 58,602 - 18,620
CONSUMER PROTECTION CASE ACCOUNT 193,805 328,333 522,138 171,840 - 350,298
AGENCY TOTAL 1,291,797 605,967 1,897,764 1,028,862 - 868,902
             
DIVISION OF CRIMINAL JUSTICE            
PRACTICAL HOMICIDE INVESTIGATION SEMINAR 779 (779) - - - -
WORKERS COMPENSATION FRAUD UNIT - 430,696 430,696 430,696 - -
WARRANT SQUAD UNIT 43,470 (43,470) - - - -
STATEWIDE DRUG PROSECUTION UNIT 29,782 510,491 540,273 519,428 - 20,845
STOP VIOLENCE AGAINST WOMEN 9,818 143,447 153,265 140,178 - 13,087
DRUG SESSION EXPANSION 2,282 40,999 43,281 41,096 - 2,185
REGIONALIZED INFRACTION ADJUDICATION 6,714 31,718 38,432 33,376 - 5,056
NUISANCE ABATEMENT PILOT PROGRAM 3,244 27,357 30,601 29,545 - 1,056
HARTFORD CAREER CRIMINAL PROSECUTION 13,799 37,724 51,523 47,471 - 4,052
JUVENILE PROSECUTION ENHANCEMENT 7,371 53,111 60,482 46,962 - 13,520
NUISANCE ABATEMENT EXPANSION 8,360 31,250 39,610 36,908 - 2,702
REGIONALIZED INFRACTION PROGRAM EXPANSION 25,708 13,775 39,483 35,379 - 4,104
WITNESS SUPPORT EDUCATION & PROSECUTOR TRAINING 5,236 - 5,236 5,236 - -
DOCUMENTARY ON TEEN PREGNANCY PREVENTION 20,000 - 20,000 20,000 - -
ELDER ABUSE UNIT - 31,000 31,000 27,626 - 3,374
RIAPP NEW LONDON - 10,643 10,643 5,888 - 4,755
DRUG ASSETS FORFEITURE REVOLVING ACCOUNT 218,563 182,703 401,266 127,539 - 273,727
MEDICAID FRAUD RECOVERIES 52,764 - 52,764 47,214 - 5,550
SEIZED ASSETS TO SUPPORT UNDER COVER OPERATIONS - 3,349 3,349 3,010 - 339
AGENCY TOTAL 447,890 1,504,014 1,951,904 1,597,552 - 354,352
             
DEPARTMENT OF PUBLIC SAFETY            
COMMUNITY POLICING PROGRAM 7,278 - 7,278 7,278 - -
VIOLENT CRIME FUGITIVE TASK FORCE - LOCAL 705 - 705 705 - -
DRUG ENFORCEMENT PROGRAM 489,816 933,854 1,423,670 773,601 - 650,069
MISCELLANEOUS GRANTS 47,713 17,148 64,861 15,188 - 49,673
LOCAL OFFICER INCENTIVE PROGRAM - LOCAL - 136,500 136,500 136,125 - 375
COMPUTER CRIME INVESTIGATIVE TASK FORCE - LOCAL - FY 2000 2,651 - 2,651 2,651 - -
AIRPORT SECURITY OFFICERS 544 - 544 - - 544
VIOLENT CRIME FUGITIVE TASK FORCE - STATE 1,691 - 1,691 1,690 - 1
COMPUTER CRIME INVESTIGATIVE TASK FORCE - STATE - FY 2000 5,445 - 5,445 5,445 - -
VARIOUS AGENCY ADMINISTERED PROJECTS - VARIOUS LOCATIONS - 244,605 244,605 244,569 - 36
PRE-PLACEMENT PHYSICAL EXAMINATION GRANT 4,117 - 4,117 4,117 - -
INDIAN GAMING ENFORCEMENT 96,071 2,285,040 2,381,111 2,325,545 - 55,566
INDIAN GAMING ENFORCEMENT - MOHEGAN TRIBE 71,598 2,144,479 2,216,077 2,212,500 - 3,577
SERIAL KILLER TASK FORCE 1,500 (1,500) - - - -
NIBRS IMPLEMENTATION - VAW2007 12,406 - 12,406 7,599 - 4,807
COMPUTER CRIMES INVESTIGATIVE TASK FORCE - STATE - 46,658 46,658 34,669 - 11,989
LAW ENFORCEMENT TASK FORCE IMPROVE QUALITY OF LIFE - 27,750 27,750 11,720 - 16,030
LIVESCAN CONNECTIVITY EXPANSION - 13,700 13,700 13,682 - 18
REGIONAL AUTO THEFT TASK FORCE - STATE 1 (1) - - - -
DRUG ASSETS FORFEITURE REVOLVING ACCOUNT 853,383 1,307,713 2,161,096 938,855 - 1,222,241
COOPERATIVE/COMMUNITY POLICING PROGRAM - 20,723 20,723 6,735 - 13,988
SCCCTF - STATE 2,229 8,667 10,896 10,896 - -
ENHANCED 9-1-1 TELECOMMUNICATIONS FUND 16,227,657 10,584,477 26,812,134 15,684,007 - 11,128,127
DOMESTIC VIOLENCE COMMUNITY AWARENESS TRAINING PROGRAM 488 3,000 3,488 3,488 - -
NIBRIS IMPLEMENTATION 564 - 564 564 - -
COMPUTER CRIMES INVESTIGATIVE TASK FORCE - LOCAL - 24,500 24,500 15,533 - 8,967
COLLECT SYSTEM 2,144,240 385,366 2,529,606 343,752 - 2,185,854
"EXPLORER" TROOPS - 4,096 4,096 55 - 4,041
APPLICANT FINGERPRINT CARD SUBMISSION 254,065 1,040,190 1,294,255 822,899 - 471,356
PISTOL PERMITS - ELIGIBILITY CERTIFICATES 143 22 165 - - 165
BUILDING PERMIT APPLICATIONS - EDUCATION FEES 523,651 849,984 1,373,635 802,716 - 570,919
PISTOL PERMITS - PHOTOGRAPHIC COSTS 357,650 219,400 577,050 175,434 - 401,616
COURT REIMBURSEMENTS 101,332 42,902 144,234 6,841 - 137,393
AGENCY TOTAL 21,206,938 20,339,273 41,546,211 24,608,859 - 16,937,352
             
POLICE OFFICER STANDARDS AND TRAINING COUNCIL            
RECEIPTS FOR SPECIAL PURPOSES 1,228 67 1,295 - - 1,295
DRUG ENFORCEMENT TRAINING 8,097 77,608 85,705 82,717 - 2,988
AGENCY TOTAL 9,325 77,675 87,000 82,717 - 4,283
             
DEPARTMENT OF MOTOR VEHICLES            
PRE-PLACEMENT PHYSICAL EXAMINATIONS - 7,000 7,000 7,000 - -
AGENCY TOTAL - 7,000 7,000 7,000 - -
             
MILITARY DEPARTMENT            
NUCLEAR SAFETY EMERGENCY GRANTS 213 - 213 - - 213
DISTANCE LEARNING NETWORK 14,472 3,601 18,073 7,862 - 10,211
NUCLEAR SAFETY EMERGENCY PREPAREDNESS 68,150 (58,265) 9,885 3,065 - 6,820
NUCLEAR EMERGENCY SAFETY FUND 2,790,839 - 2,790,839 1,320,782 - 1,470,057
AGENCY TOTAL 2,873,674 (54,664) 2,819,010 1,331,709 - 1,487,301
             
COMMISSION ON FIRE PREVENTION AND CONTROL            
FIRE SCHOOL TRAINING AND EDUCATIONAL EXTENSION 278,946 809,831 1,088,777 621,874 - 466,903
FIRE SCHOOL AUXILIARY SERVICES 155,884 275,946 431,830 271,471 - 160,359
AGENCY TOTAL 434,830 1,085,777 1,520,607 893,345 - 627,262
             
DEPARTMENT OF BANKING            
INVESTOR EDUCATION FUND 103,824 16,999 120,823 9,834 - 110,989
AGENCY TOTAL 103,824 16,999 120,823 9,834 - 110,989
             
DEPARTMENT OF INSURANCE            
INSURANCE DEPARTMENT EDUCATION ACCOUNT 152,000 - 152,000 - - 152,000
CONFERENCES AND SEMINARS - 390 390 390 - -
AGENCY TOTAL 152,000 390 152,390 390 - 152,000
             
DEPARTMENT OF PUBLIC UTILITY CONTROL            
NATURAL GAS INDUSTRY SEMINAR 895 300 1,195 - - 1,195
AGENCY TOTAL 895 300 1,195 - - 1,195
             
DEPARTMENT OF CONSUMER PROTECTION            
BEDDING AND FILLING MATERIAL 9,776 18,200 27,976 1,252 - 26,724
CONSUMER WEEK 11 - 11 11 - -
PUBLIC CHARITIES SETTLEMENTS 10,000 9,000 19,000 - - 19,000
DCP ELECTRONIC COMMERCE PROJECT 50,000 75,000 125,000 44,548 - 80,452
VAPOR RECOVERY PROGRAM - STAGE 2 109,774 491,919 601,693 520,087 - 81,606
INDIAN GAMING REGULATION 375,512 - 375,512 258,749 - 116,763
MOHEGAN CASINO LIQUOR REGULATION 123,743 345,921 469,664 290,064 - 179,600
CONSUMER PROTECTION SETTLEMENTS 34,877 205,750 240,627 55,601 - 185,026
REGULATION OF RETURNED PRESCRIPTION PRODUCTS - 100,000 100,000 807 89,193 10,000
CONSUMER PROTECTION ENFORCEMENT ACCOUNT 403,361 359,769 763,130 71,265 - 691,865
HOME IMPROVEMENT ENFORCEMENT 992,303 609,774 1,602,077 343,628 - 1,258,449
AGENCY TOTAL 2,109,357 2,215,333 4,324,690 1,586,012 89,193 2,649,485
             
DEPARTMENT OF LABOR            
BUSINESS TRAINING NETWORKS 75,000 75,000 150,000 150,000 - -
CONFERENCES, SEMINARS AND SYMPOSIUMS 1,143 7,353 8,496 7,121 - 1,375
AT-RISK AND OUT-OF-SCHOOL YOUTH PROGRAMS - 535,719 535,719 519,957 - 15,762
WORKPLACE DEVELOPMENT TRAINING PROGRAM - 428,080 428,080 428,080 - -
WORKFORCE TRAINING - 965,000 965,000 924,178 - 40,822
OWC RESEARCH PROJECT - 12,100 12,100 8,300 - 3,800
WORKFORCE INVESTMENT ACT BUSINESS SYSTEM - 313,329 313,329 313,329 - -
OWC STAFF DEVELOPMENT PROJECTS - 98,193 98,193 77,253 - 20,940
WAGE & WORKPLACE STANDARDS - CIVIL PENALTY FUND 320,209 449,204 769,413 342,155 - 427,258
AGENCY TOTAL 396,352 2,883,978 3,280,330 2,770,373 - 509,957
             
EMPLOYMENT SECURITY DIVISION            
UNEMPLOYMENT LOAN INTEREST ASSESSMENT 4,498 2,634 7,132 - - 7,132
CONFERENCES, SEMINARS AND SYMPOSIUMS 3,146 16,035 19,181 1,768 - 17,413
AGENCY TOTAL 7,644 18,669 26,313 1,768 - 24,545
             
COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES            
NCBI NATIONAL ASSOCIATE 1,356 (1,356) - - - -
SEMINARS AND CONFERENCES 1,489 (1,489) - - - -
AGENCY TOTAL 2,845 (2,845) - - - -
             
PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES            
DISPUTE RESOLUTION PROJECT 500 - 500 - - 500
KOLODNEY BEQUEATH FUNDS - 38,497 38,497 18,970 - 19,527
AGENCY TOTAL 500 38,497 38,997 18,970 - 20,027
             
OFFICE OF THE CHILD ADVOCATE            
CHILD ADVOCATE DONATIONS ANCILLARY FUND 400 - 400 - - 400
AGENCY TOTAL 400 - 400 - - 400
             
WORKERS' COMPENSATION COMMISSION            
OCCUPATIONAL DISEASE SURVEILLANCE PROGRAM - 93,183 93,183 93,183 - -
WORKERS' COMPENSATION SEMINARS 34,614 - 34,614 2,220 - 32,394
AGENCY TOTAL 34,614 93,183 127,797 95,403 - 32,394
             
DEPARTMENT OF AGRICULTURE            
AGRICULTURE EXPOSITION 3,703 17,680 21,383 18,789 - 2,594
WATER QUALITY TESTING - LABORATORY 65,299 - 65,299 (39) - 65,338
AGRICULTURE AND AQUACULTURE CLUSTER ACTIVATION ACTIVITIES 40,000 - 40,000 40,000 - -
NUCLEAR EMERGENCY FUNDING 709 - 709 - - 709
EXPORT COMMODITY PROGRAM SUPPORT 2,639 - 2,639 675 - 1,964
ANIMAL POPULATION CONTROL ACCOUNT 302,905 262,399 565,304 135,689 - 429,615
CONNECTICUT CREATIVE STORE 2,479 20,749 23,228 15,340 - 7,888
AGENCY TOTAL 417,734 300,828 718,562 210,454 - 508,108
             
CONNECTICUT AGRICULTURAL EXPERIMENT STATION            
MOISTURE REGIMES - WHITE CEDAR WETLANDS 37,590 - 37,590 37,590 - -
ROOF REPLACEMENT - VALLEY LABORATORY 13,800 - 13,800 13,800 - -
RESEARCH IN PLANT SCIENCE 309,871 124,248 434,119 117,909 - 316,210
ADMINISTRATION OF GRANTS 305,037 24,303 329,340 (53,305) - 382,645
PAINTING - JENKINS BUILDING - 21,247 21,247 21,247 - -
AGENCY TOTAL 666,298 169,798 836,096 137,241 - 698,855
             
DEPARTMENT OF ENVIRONMENTAL PROTECTION            
SOUTH BRANCH PARK RIVER 400 (400) - - - -
DONATIONS TALCOTT PARK 7,880 - 7,880 - - 7,880
SHAD STUDY - CONNECTICUT RIVER 2,500 - 2,500 - - 2,500
CITIZENS BULLETIN 2,317 - 2,317 2,317 - -
PROJECT WILD ACTION GRANT 15,538 - 15,538 (25,290) - 40,828
MISCELLANEOUS GRANTS 562,396 685,609 1,248,005 462,984 - 785,021
CONFERENCES & MEETINGS 65,587 2,390 67,977 6,979 - 60,998
WOODSY OWL 93 (93) - - - -
NUCLEAR SAFETY PROGRAM 206,503 481,250 687,753 443,105 - 244,648
RECREATION & NATURAL HERITAGE PROGRAM 756,477 24,500 780,977 - - 780,977
DIGITAL MAP GENERATION 6,781 - 6,781 289 - 6,492
TOPSMEAD OPERATIONS 7,931 30,295 38,226 34,731 - 3,495
STUDY ENDANGERED PLANTS AND ANIMALS 952 - 952 - - 952
AIR QUALITY TECHNICAL ASSISTANCE 9,029 - 9,029 9,029 - -
EQUESTRIAN CENTER STUDY 2,500 (2,500) - - - -
LEAD TOXICITY AND DIET IN WATERFOWL 69 (69) - - - -
FISH HATCHERY EDUCATIONAL EXHIBIT 166 (166) - - - -
RESTORE GILLETTE CASTLE PAINTINGS 3,500 - 3,500 - - 3,500
NUCLEAR SAFETY EMERGENCY PREPAREDNESS 53,062 - 53,062 - - 53,062
KELLOGG CONSERVATION PROGRAM 21,666 387,181 408,847 303,855 - 104,992
FLOOD DISASTER AID 3,768 - 3,768 17 - 3,751
OSBORNE CENTER DONATIONS 10,473 47,491 57,964 21,255 - 36,709
QUALITY AND ENVIRONMENTAL STANDARDS 203 - 203 - - 203
NATURAL DIVERSITY BASE INVENTORIES 45,818 5,657 51,475 19,008 - 32,467
VIBRACORING OF LONG ISLAND SOUND 17,014 - 17,014 17,014 - -
ENVIRONMENTAL EDUCATION ACTIVITIES 54,465 43,424 97,889 34,389 - 63,500
WHITE SANCTUARY PROGRAM 8,260 55,293 63,553 61,026 - 2,527
BIOMASS ENERGY PROJECT 1,735 - 1,735 - - 1,735
CONNECTICUT RIVER PARK IMPROVEMENTS 110 (110) - - - -
EDUCATIONAL PROGRAMS 4,182 - 4,182 4,182 - -
ENVIRONMENTAL HEALTH ASSESSMENT 1,000 - 1,000 1,000 - -
HARKNESS MEMORIAL STATE PARK 57,585 2,270 59,855 - - 59,855
DEER PROGRAM 10,683 3 10,686 1,517 - 9,169
NON-HARVESTED WILDLIFE 13,893 1,210 15,103 1,565 - 13,538
LARKIN BRIDLE TRAIL 4,075 1,200 5,275 - - 5,275
MOBILE SOURCE PROGRAM 25,823 - 25,823 25,823 - -
EMISSIONS - PUBLIC INFORMATION 3,800 - 3,800 3,800 - -
MONITORING OF EMISSIONS 248,321 - 248,321 - - 248,321
EAGLE WATCH 153 - 153 - - 153
ENVIRONMENTAL CONSERVATION EDUCATION PROGRAM 41,877 60,591 102,468 52,266 - 50,202
WETLANDS RESTORATION, PROJECTION & ASSOCIATED EXPENSES 48,637 25,699 74,336 7,772 - 66,564
WILD & SCENIC INSTREAM FLOW STUDY 3,111 - 3,111 - - 3,111
ENVIRONMENTAL SETTLEMENTS 2,742,551 2,997,432 5,739,983 1,017,464 - 4,722,519
CONTRIBUTIONS FOR PARKS & FORESTS 282 - 282 - - 282
STATE PARK MAPS 1,631 - 1,631 1,631 - -
SOIL CONSERVATION EQUIPMENT 71,858 - 71,858 - - 71,858
FOREST FIRE FIGHTING EQUIPMENT 18,844 30,949 49,793 20,793 - 29,000
GEOLOGICAL AND NATURAL HISTORY SALES AND PUBLICATIONS 62,942 199,679 262,621 209,900 - 52,721
RECREATION AND NATURAL HERITAGE STEWARDSHIP ACCOUNT 878,375 11,283 889,658 2,888 - 886,770
INTERAGENCY ELECTRIC AND MAGNETIC FIELDS TASK FORCE 27,918 - 27,918 27,918 - -
CLEAN AIR ACT ACCOUNT 2,259,267 4,465,803 6,725,070 3,757,148 - 2,967,922
LONG ISLAND SOUND DONATIONS 6,978 23,086 30,064 10,333 - 19,731
ENDANGERED SPECIES/NATURAL AREA PRESERVES/WATCHABLE WILD 182,871 73,551 256,422 77,776 - 178,646
STATIONARY AIR EMISSIONS MONITORING 11,390,942 5,083,878 16,474,820 4,028,611 - 12,446,209
CONSERVATION TRUSTS - 28,000 28,000 27,365 - 635
EMERGENCY SPILL RESPONSE ACCOUNT - 6,000,000 6,000,000 222,064 - 5,777,936
AGENCY TOTAL 19,974,792 20,764,386 40,739,178 10,892,524 - 29,846,654
             
EMERGENCY RESPONSE COMMISSION            
CONFERENCES AND MEETINGS 1,789 (1,789) - - - -
AGENCY TOTAL 1,789 (1,789) - - - -
             
CONNECTICUT HISTORICAL COMMISSION            
MISCELLANEOUS GRANTS 106,190 45,309 151,499 208 - 151,291
NATIONAL REGISTER INVENTORY FUND 1,500 - 1,500 - - 1,500
PLAQUE SALES 5,336 4,545 9,881 8,020 - 1,861
SCULPTURE SURVEY 1,319 - 1,319 - - 1,319
ROCHAMBEAU PROJECT - 5,100 5,100 - - 5,100
DONATIONS 2,659 - 2,659 - - 2,659
MUSEUM ENHANCEMENT FUND 23,576 78,462 102,038 64,073 - 37,965
AGENCY TOTAL 140,580 133,416 273,996 72,301 - 201,695
             
DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT            
EASTERN STATES EXPOSITION 11,034 184,135 195,169 153,299 - 41,870
CENTER FOR MANUFACTURING NETWORKS AT CCSU 15,746 - 15,746 - - 15,746
NAUGATUCK VALLEY ADMINISTRATION 4,583 149,999 154,582 149,251 - 5,331
NAUGATUCK VALLEY LOANS 2,079,169 104,354 2,183,523 150,000 - 2,033,523
SOLID WASTE RECYCLING 11,016 - 11,016 (1,910) - 12,926
COMPETITIVENESS STRATEGIC PLANNING FOR THE STATE OF CT 596 - 596 - - 596
HAZARDOUS WASTE SITE CLEAN UP 196,152 - 196,152 - - 196,152
INTERNATIONAL TRADE ACCOUNT 13,272 - 13,272 - - 13,272
CONTAMINATED PROPERTY REMEDIATION AND INSURANCE 26,500 - 26,500 26,500 - -
LONG ISLAND SOUND LOBSTER FISHERY - 1,291,667 1,291,667 552,030 - 739,637
DRY CLEANING ESTABLISHMENT REMEDIATION ACCOUNT 2,288,583 922,330 3,210,913 463,196 - 2,747,717
JOB INCENTIVE ACCOUNT 46,459 294,135 340,594 111,750 - 228,844
TOURISM ACCOUNT 1,920,525 5,100,237 7,020,762 5,069,000 - 1,951,762
MRD ESCROW ACCOUNT 2,596,837 151,767 2,748,604 361,242 - 2,387,362
MRS ESCROW ACCOUNT 14,229 802 15,031 643 - 14,388
DRY CLEANING ESTABLISHMENT REMEDIATION ACCOUNT - ADMIN. 425,515 99,999 525,514 43,962 - 481,552
CONNECTICUT FILM VIDEO & MEDIA OFFICE 150,000 300 150,300 150,000 - 300
AGENCY TOTAL 9,800,216 8,299,725 18,099,941 7,228,963 - 10,870,978
             
CONNECTICUT DEVELOPMENT AUTHORITY            
INDUSTRIAL ASSISTANCE (90,258) 3,397,000 3,306,742 3,279,675 - 27,067
AGENCY TOTAL (90,258) 3,397,000 3,306,742 3,279,675 - 27,067
             
DEPARTMENT OF PUBLIC HEALTH            
MAKING THE GRADE 12,160 45,180 57,340 57,340 - -
COMPUTER TRAINING FOR P1 UNION MEMBERS 6,112 - 6,112 560 - 5,552
QUALITY OF WORK LIFE 38,681 28,460 67,141 60,708 - 6,433
CULTURAL DIVERSITY & ORAL HEALTH CARE ACCESS PROGRAM 9,422 - 9,422 - - 9,422
PANDEMIC INFLUENZA: A PLANNING GUIDE 17 - 17 17 - -
ALL KIDS COUNT II: COMPLETING IMMUNIZATION REGISTRY 53,376 - 53,376 53,376 - -
DAY CARE LICENSING 49,184 613,865 663,049 634,250 - 28,799
EMERGENCY MEDICAL TECHNICIAN PROGRAM 15,494 58,730 74,224 67,641 - 6,583
CHRONIC DISEASE EPIDEMIOLOGIST 35,047 20,838 55,885 51,242 - 4,643
ENVIRONMENTAL TESTING FOR THE UNIVERSITY OF CONNECTICUT 4,848 7,000 11,848 11,821 - 27
WOMAN'S HEALTH SUMMIT 15,465 750 16,215 2,866 - 13,349
ENVIRONMENTAL ENHANCEMENT ON CT'S FOODBORNE OUTBREAK 70,250 79,647 149,897 85,288 - 64,609
ASTHMA SUMMIT - 45,825 45,825 41,756 - 4,069
TOBACCO PREVENTION AND CONTROL - 548,677 548,677 290,751 - 257,926
LEAD POISONING SURVEILLANCE SYSTEM 19,500 - 19,500 19,500 - -
PATERNITY REGISTRY 159,120 - 159,120 104,418 - 54,702
RAPE CRISIS SERVICES 112,724 188,624 301,348 200,000 - 101,348
BREAST CANCER - INCOME TAX CONTRIBUTION 271,000 101,349 372,349 78,350 - 293,999
OSTEOPOROSIS AWARENESS AND EDUCATION 1,000 3,000 4,000 1,423 - 2,577
INDOOR AIR PROGRAM ANNUAL MEETING - - - (376) - 376
ENHANCED 911 TELECOMMUNICATIONS FUND - 125,000 125,000 - - 125,000
EARLY CHILDHOOD ORAL HEALTH TRAINING - 22,000 22,000 - - 22,000
ORAL HEALTH PROMOTION & DISEASE PREVENTION - 23,500 23,500 - - 23,500
BREAST AND CERVICAL CANCER TREATMENT SERVICES - 384,082 384,082 - - 384,082
NEW ENGLAND EPIDEMIOLOGIST CONFERENCE 1,318 1,000 2,318 (9,453) - 11,771
OCCUPATIONAL HEALTH CLINICS 9,703 61,372 71,075 63,893 - 7,182
AIDS RESEARCH EDUCATION FUND 170,925 62,766 233,691 60,900 - 172,791
RISK ASSESSMENT - OCCUPATIONAL/ENVIRONMENTAL EXPOSURE 5,782 67,275 73,057 61,998 - 11,059
AGENCY TOTAL 1,061,128 2,488,940 3,550,068 1,938,269 - 1,611,799
             
OFFICE OF HEALTH CARE ACCESS            
HEALTHCARE INITIATIVE FOR EXPANSION, VALUE & EFFICIENCY 1,927 301,695 303,622 314,593 - (10,971)
CONNECTICUT'S ACUTE CARE HOSPITALS - SERVICE TRENDS STUDY 25,328 - 25,328 25,000 - 328
AGENCY TOTAL 27,255 301,695 328,950 339,593 - (10,643)
             
DEPARTMENT OF MENTAL RETARDATION            
SOUTHBURY TRAINING SCHOOL            
EMPLOYEE ASSISTANCE PROGRAM QWL 36,937 - 36,937 36,139 - 798
VARIOUS STS CAPITAL PROJECTS - 54,400 54,400 - - 54,400
SPECIAL TRAINING FOR THE DEAF & BLIND 1,125 32,320 33,445 32,734 - 711
OFFICE OF MENTAL RETARDATION            
QUALITY OF WORK LIFE 71,934 - 71,934 9,897 - 62,037
VARIOUS DMR CAPITAL PROJECTS 7,634 - 7,634 7,634 - -
QWL - EMPLOYEE ASSISTANCE PROGRAM - 139,795 139,795 1,907 - 137,888
1199 EDUCATION & TRAINING TECHNOLOGY GRANT 11,576 - 11,576 105 - 11,471
PCMR TEAM CT 2,500 500 3,000 - - 3,000
DEVELOPMENTAL DISABILITIES CONFERENCES 7,215 - 7,215 - - 7,215
SELF-DETERMINATIONS CONFERENCE 340 8,335 8,675 - - 8,675
DONATIONS - ARTWORK EXHIBITION - 1,000 1,000 - - 1,000
PRE-PLACEMENT PHYSICALS AND JOB DESCRIPTION REWRITES - 37,063 37,063 36,921 - 142
DONATIONS 2,025 - 2,025 - - 2,025
SELF-DETERMINATION - PERSONS WITH DEVELOPMENTAL DISABILITIES 13,322 17,064 30,386 21,844 - 8,542
MARCH OF DIMES GRANT FOR BIRTH TO THREE SYSTEM - 7,785 7,785 6,057 - 1,728
COMMON FRONT END IMPLEMENTATION 9,213 - 9,213 9,213 - -
FAMILY DEVELOPMENT TRAINING & CREDENTIALING - 1,650 1,650 - - 1,650
DMR - NORTHWEST REGION            
QUALITY OF WORK LIFE FOR EAP 149 7,162 7,311 7,311 - -
DMR - NORTH CENTRAL REGION            
SUPPLEMENTAL TRAINING PROGRAMS - 21,900 21,900 21,900 - -
QUALITY OF WORK LIFE FOR EAP 1,485 15,492 16,977 15,843 - 1,134
DMR - EASTERN REGION            
QUALITY OF WORK LIFE 18,731 - 18,731 18,731 - -
CAMP QUINEBAUG DONATION - 28,078 28,078 - - 28,078
DMR - SOUTHWEST REGIONAL OFFICE            
QUALITY OF WORK LIFE FOR EAP 729 7,955 8,684 7,911 - 773
DMR - SOUTH CENTRAL REGION            
QUALITY OF WORK LIFE FOR EAP 1,106 10,011 11,117 9,590 - 1,527
AGENCY TOTAL 186,021 390,510 576,531 243,737 - 332,794
             
DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES            
OFFICE OF THE COMMISSIONER            
GENERAL EDUCATION 24,055 - 24,055 24,055 - -
QUALITY OF WORK LIFE 1,551 (1,551) - - - -
QUALITY OF WORK LIFE - OTHER 51,090 39,780 90,870 86,107 - 4,763
ATWATER FUND 4,040 2,762 6,802 - - 6,802
COMMISSIONER'S DISCRETIONARY FUND 91 - 91 50 - 41
MISCELLANEOUS PRIVATE DONATION 20,665 - 20,665 2,480 - 18,185
SDE FUNDING 4,297 350,391 354,688 344,390 - 10,298
COMMON FRONT END PROJECT 8,069 - 8,069 8,069 - -
SUPPORT PROGRAMS FOR SHARED POPULATIONS 234,886 607,810 842,696 - - 842,696
TOBACCO SETTLEMENT FUNDS - 549,880 549,880 531,848 - 18,032
TOBACCO PREVENTION AND CONTROL PLAN - 23,000 23,000 22,564 - 436
RESIDENTIAL SUBSTANCE ABUSE TREATMENT SERVICES - 719,892 719,892 719,892 - -
TOBACCO SETTLEMENT REGIONAL ACTION COUNCIL GRANT - 500,000 500,000 - - 500,000
YOUNG OFFENDER MODEL - STATE - 84,522 84,522 69,063 - 15,459
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 48,216,369 48,216,369 48,216,369 - -
LOSS CONTROL - 3,250 3,250 1,572 - 1,678
DISPROPORTIONATE SHARE - OTHER EXPENSES - 2,625,431 2,625,431 2,625,431 - -
DRUG ASSETS FORFEITURE REVOLVING ACCOUNT 292,658 365,406 658,064 273,495 - 384,569
COMPULSIVE GAMBLERS PROGRAM 437,127 1,442,489 1,879,616 1,307,362 - 572,254
CONNECTICUT VALLEY HOSPITAL            
DAY CARE - 1,551 1,551 1,551 - -
QUARTER CENTURY CLUB 41,658 15,074 56,732 39,732 - 17,000
CONTINUING MEDICAL EDUCATION 3,073 - 3,073 - - 3,073
PSYCHOLOGY EDUCATION 7,043 - 7,043 3,160 - 3,883
CHAPLAINCY EDUCATION 1,052 - 1,052 - - 1,052
FITNESS CENTER 3,371 - 3,371 1,625 - 1,746
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 38,753,432 38,753,432 38,753,432 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 4,249,922 4,249,922 4,249,922 - -
WESTERN CONNECTICUT MENTAL HEALTH NETWORK            
GENERAL EDUCATION 4,121 - 4,121 - - 4,121
CHAPLAINCY EDUCATION 3,060 - 3,060 - - 3,060
SUPPORT PROGRAMS FOR SHARED POPULATIONS 22,630 - 22,630 - - 22,630
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 5,307,650 5,307,650 5,307,650 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 585,187 585,187 585,187 - -
SOUTHEAST MENTAL HEALTH AUTHORITY            
QUALITY OF WORK LIFE - OTHER 26,161 766 26,927 1,161 - 25,766
HOUSING COLLABORATIVE NETWORK - SUPPORTIVE HOUSING 1 58,358 58,359 58,359 - -
HEALTH EDUCATION FOR RECOVERY 1,200 - 1,200 434 - 766
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 5,370,186 5,370,186 5,370,186 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 462,592 462,592 462,592 - -
RIVER VALLEY SERVICES            
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 4,138,571 4,138,571 4,138,571 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 256,343 256,343 256,343 - -
CONNECTICUT MENTAL HEALTH CENTER - NEW HAVEN            
QUALITY OF WORK LIFE - OTHER 35,000 - 35,000 35,000 - -
HAMDEN BASED OUTPATIENT MENTAL HEALTH SERVICES - 180,000 180,000 180,000 - -
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 7,277,689 7,277,689 7,277,689 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 1,349,028 1,349,028 1,349,028 - -
CAPITAL REGION MENTAL HEALTH CENTER            
VOCATIONAL REHAB MODELS FOR CONSUMERS WITH SMD 12,481 (12,481) - - - -
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 5,537,288 5,537,288 5,537,288 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 410,295 410,295 410,295 - -
CEDARCREST HOSPITAL            
GENERAL EDUCATION 2,243 - 2,243 1,225 - 1,018
PRIVATE DONATIONS - BLUE HILLS HOSPITAL 7,811 1,824 9,635 4,045 - 5,590
ATYPICAL ANTI-PSYCHOTIC MEDICATIONS OUTCOME 11,237 - 11,237 - - 11,237
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 11,105,464 11,105,464 11,105,464 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 1,164,556 1,164,556 1,164,556 - -
SOUTHWEST CONNECTICUT MENTAL HEALTH SYSTEM            
GENERAL EDUCATION 3,087 12,000 15,087 12,000 - 3,087
DRUG RESEARCH FOR SCHIZOPHRENIA 22,105 - 22,105 - - 22,105
ZIPRAZIDONE & HALOPERIDOL RESEARCH ON INPATIENTS 223,907 - 223,907 150,935 - 72,972
ZIPRAZIDONE RESEARCH ON OUTPATIENTS 12,301 - 12,301 - - 12,301
ATYPICAL ANTI-PSYCHOTIC MEDICATIONS OUTCOME 9,081 - 9,081 - - 9,081
SUPPORT PROGRAMS FOR SHARED POPULATIONS 23,846 - 23,846 - - 23,846
DISPROPORTIONATE SHARE - PERSONAL SERVICES - 12,693,351 12,693,351 12,693,351 - -
DISPROPORTIONATE SHARE - OTHER EXPENSES - 1,496,646 1,496,646 1,496,646 - -
AGENCY TOTAL 1,554,998 155,944,723 157,499,721 154,880,174 - 2,619,547
             
DEPARTMENT OF SOCIAL SERVICES            
OUT-STATIONED ELIGIBILITY WORKERS 153,661 947,658 1,101,319 928,432 - 172,887
GRANT REFUNDS 475,341 - 475,341 134,577 - 340,764
MISCELLANEOUS GRANTS 1,590 10,000 11,590 9,281 - 2,309
COMMON FRONT END 22,884 - 22,884 22,884 - -
SECURITY DEPOSIT PROGRAM 633,779 - 633,779 40,000 - 593,779
TRAVELERS GROUP 1,993 - 1,993 189 - 1,804
CONTINUED ACCESS FOR CONNECTICUT FAMILIES - 56,250 56,250 - - 56,250
CHILDREN'S BEHAVIORAL HEALTH REFORM INITIATIVE - 30,000 30,000 9,420 - 20,580
BEHAVIORAL HEALTH SERVICES - 2,726,605 2,726,605 2,726,605 - -
SUPPORT SYSTEM FOR EARLY CARE PROJECT - 5,000 5,000 5,000 - -
COMMISSION ON AGING DONATIONS 602 640 1,242 914 - 328
EMPLOYMENT SERVICES SPECIAL BENEFITS - 695,000 695,000 695,000 - -
RELATIVES AS PARENTS PROGRAM 3,460 - 3,460 2,230 - 1,230
MEDICARE EMPOWERMENT AND COLLABORATION INITIATIVE - 56,250 56,250 - - 56,250
DOL WELFARE TO WORK TRANSPORTATION 557,174 - 557,174 505,389 - 51,785
WESTAT PERFORMANCE OUTCOME MEASURES 6,151 20,000 26,151 25,869 - 282
REHAB TO CO-FUND TRANSITION FROM SCHOOL TO WORK AGREEMENTS 13,983 8,688 22,671 13,509 - 9,162
ASSISTIVE TECHNOLOGY FAIR 18,404 3,935 22,339 19,162 - 3,177
NATIONAL HEAD START FELLOWSHIP PROGRAM 9,852 - 9,852 9,852 - -
MANAGED CARE ORGANIZATION REINVESTMENT 2,500 1,330,905 1,333,405 241,532 - 1,091,873
CHILDREN'S BEHAVIORAL HEALTH - 284,353 284,353 279,655 - 4,698
SHELTER SERVICES FOR VICTIMS OF HOUSEHOLD ABUSE 47,159 220,484 267,643 191,258 - 76,385
CONFERENCE FEES 260 - 260 - - 260
HOPWA FUNDS FROM THE CITY OF HARTFORD 129,547 - 129,547 60,819 - 68,728
SAFETY NET SERVICES ACCOUNT 88,293 28,025 116,318 - - 116,318
ABI WAIVER - 250,000 250,000 15,000 - 235,000
PSYCHIATRIC REINSURANCE PAYMENTS - MEDICAID - 16,961,917 16,961,917 15,227,783 - 1,734,134
ORGAN TRANSPLANT - 47,458 47,458 39,443 - 8,015
AGENCY TOTAL 2,166,633 23,683,168 25,849,801 21,203,803 - 4,645,998
             
SOLDIERS, SAILORS AND MARINES            
PRIVATE DONATIONS 120 1,300 1,420 - - 1,420
AGENCY TOTAL 120 1,300 1,420 - - 1,420
             
DEPARTMENT OF EDUCATION            
NORTHEAST DAIRY COMPACT COMMISSION REIMBURSEMENT - 157,122 157,122 157,122 - -
MANUFACTURING TECHNOLOGY GRANTS - DECD 92,521 81,162 173,683 168,517 - 5,166
ACHIEVEMENT TRENDS AND STANDARDS-BASED REFORM 3,637 - 3,637 3,637 - -
SNET LINK TO LEARNING INTERNET SAFETY GRANT 10,190 - 10,190 - - 10,190
ON LINE TEACHER AND HIGHER ED FACULTY TRAINING PROGRAMS - 137,500 137,500 123,342 - 14,158
VT SCHOOL SYSTEM ADMIN. SCHOOL IMPROVEMENT PROF DEVELOPMENT - 5,000 5,000 3,232 - 1,768
UNILEVER GRANT - 8,000 8,000 - - 8,000
NEW OPPORTUNITIES FOR WATERBURY (NOW) - BVTP - CNA 5,370 14,996 20,366 19,359 - 1,007
LIBERTY BANK FOUNDATION - VINAL - 2,000 2,000 1,921 - 79
GRASSO HANDICAPPED BATHROOM - 8,000 8,000 5,131 - 2,869
SCHOOL WIRING INTRA-AGENCY TRANSFER - 100,000 100,000 99,917 - 83
COMPOSTING PROJECT - ABBOTT RVTS - 1,500 1,500 - - 1,500
ADVANCED MANUFACTURING TECHNOLOGY PROGRAM - KAYNOR RVTS - 289,275 289,275 116,071 - 173,204
VERIZON GROWTH INITIATIVES FOR TEACHERS - 15,000 15,000 - - 15,000
INTENSIVE ESL/BASIC CORE SKILLS/BVTP - DSS 49 - 49 49 - -
DOL - SHOP MATH & BLUEPRINT READING 3,010 14,560 17,570 16,247 - 1,323
MISCELLANEOUS GRANTS 1,200 1,500 2,700 2,699 - 1
INTERDISTRICT COOPERATION INTRA-AGENCY TRANSFER 10,214 118,335 128,549 128,346 - 203
KAYNOR FAMILY FUND 22,795 - 22,795 16,253 - 6,542
JM WRIGHT SUMMER CAMP - INTERDISTRICT GRANT - 28,800 28,800 28,800 - -
DSS SCHOOL READINESS - 1,930,000 1,930,000 1,862,890 67,110 -
EDUCATION TECHNOLOGY - CBIA GRANT - 50,307 50,307 - - 50,307
BASIC OFFICE TECHNOLOGY - DOL 6,939 - 6,939 145 - 6,794
STATE ACTION FOR EDUCATION LEADERSHIP PROJECT (SAELP) - 50,000 50,000 - - 50,000
PARAPROFESSIONAL TEACHER TRAINING PROGRAM - - - (14,477) - 14,477
CARNEGIE CORPORATION MIDDLE SCHOOL GRANTS 8,446 - 8,446 8,446 - -
SCHOOL TO WORK OPPORTUNITIES INTRA-AGENCY - 194,582 194,582 133,237 - 61,345
CONNECTICUT TEACHER OF THE YEAR PROGRAM 846 13,347 14,193 13,363 - 830
TECHNOLOGY INFRASTRUCTURE - SCHOOL WIRING - 10,000,000 10,000,000 - - 10,000,000
TECHNICAL SCHOOL LUNCHES 2,465,795 2,376,915 4,842,710 2,164,575 - 2,678,135
AGENCY TOTAL 2,631,012 15,597,901 18,228,913 5,058,822 67,110 13,102,981
             
BOARD OF EDUCATION AND SERVICES FOR THE BLIND            
LIONS CLUBS WORKSHOP FUND 4,537 290 4,827 - - 4,827
FEUCHTWANGER FUND 6,398 417 6,815 - - 6,815
FRAUENHOFER FUND 15,167 989 16,156 - - 16,156
NEW HAVEN COUNTY COTTON FUND 520 68,939 69,459 66,085 - 3,374
MISCELLANEOUS GRANTS 15,435 6,238 21,673 5,366 - 16,307
SARA BROWN FUND 249,677 16,227 265,904 2,663 - 263,241
CHARLES PRECOURT MEMORIAL FUND 3,242 212 3,454 350 - 3,104
ANN CROTEAU MEMORIAL FUND 6,389 1,086 7,475 - - 7,475
LOW VISION CENTER 2,656 585 3,241 2,871 - 370
MARGARET F. BYRNES FUND FOR CHILDREN WITH EXCEPTIONAL NEEDS 500 - 500 - - 500
SUMMER INDEPENDENT LIVING PROGRAM FOR CHILDREN 2,210 225 2,435 2,385 - 50
BLACKFORD TRUST 11,994 14,000 25,994 9,324 - 16,670
SALES AND SERVICES - INDUSTRIES 1,502,272 2,655,280 4,157,552 3,793,800 - 363,752
SALES AND SERVICES - BUSINESS ENTERPRISE PROGRAM 1,524,560 1,625,487 3,150,047 1,042,791 - 2,107,256
WEST HAVEN INDUSTRIES 2,815 - 2,815 - - 2,815
AGENCY TOTAL 3,348,372 4,389,975 7,738,347 4,925,635 - 2,812,712
             
COMMISSION ON THE DEAF AND HEARING IMPAIRED            
MISCELLANEOUS DONATIONS 1,226 30 1,256 927 - 329
EDUCATIONAL AND CULTURAL EVENTS 884 180 1,064 200 - 864
TELECOMMUNICATIONS EQUIPMENT 28,640 - 28,640 3,891 - 24,749
TELEPHONE TELETYPE MESSAGE RELAY SERVICE 705 - 705 - - 705
DEPARTMENT OF SOCIAL SERVICES REORGANIZATION 24 - 24 - - 24
AGENCY TOTAL 31,479 210 31,689 5,018 - 26,671