Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2000 GENERAL PURPOSE FINANCIAL STATEMENTS - Note 14 Debt

State of Connecticut

Note 14 Debt

General Obligation Bonds
General Obligation bonds are those bonds that are paid out of the revenues of the General fund and that are supported by the full faith and credit of the State. General obligation bonds outstanding and bonds authorized but unissued at June 30, 2000, were as follows (amounts in thousands):

Purpose of Bonds Final
Maturity
Dates
Original
Interest
Rates
Amount
Outstanding
Authorized
But
Unissued
Capital Improvements 2000-2020 2.95-9.875% $ 2,107,419 $ 493,862
School Construction 2000-2020 3.4-9.75% 1,232,503 63,471
Municipal & Other
Grants & Loans 2000-2018 3.25-9% 1,516,672 533,833
Elderly Housing 2002-2011 7-7.75% 19,905 -
Elimination of Water
Pollution 2000-2022 4.5-7.525% 343,169 65,781
General Obligation
Refunding 2000-2015 2.4-9.75% 1,407,325 -
Miscellaneous 2000-2029 3.5-9.5% 93,790 5,949
6,720,783 $ 1,162,896
Accretion-Various Capital Appreciation Bonds 501,110
Total $ 7,221,893

Future amounts (in thousands) needed to pay principal and interest on general obligation bonds outstanding at June 30, 2000, were as follows:

Year Ending
June 30,

Principal

Interest

Total
2001 $ 594,751 $ 373,942 $ 968,693
2002 562,992 343,334 906,326
2003 485,163 320,761 805,924
2004 495,791 310,532 806,323
2005 504,761 301,094 805,855
Thereafter 4,077,325 1,871,100 5,948,425
Total $ 6,720,783 $ 3,520,763 $ 10,241,546

Transportation Related Bonds
Transportation related bonds include special tax obligation bonds and general obligation bonds that are paid out of revenues pledged or earned in the Transportation Fund. The revenue pledged or earned in the Transportation Fund to pay special tax obligation bonds is transferred to the debt service fund for retirement of principal and interest.

Transportation related bonds outstanding and bonds authorized but unissued at June 30, 2000, were as follows (amounts in thousands):

Purpose of Bonds Final
Maturity
Dates
Original
Interest
Rates
Amount
Outstanding
Authorized
But
Unissued
Specific Highways 2000-2017 4.25-5.50% $ 14,938 $ 3,902
Infrastructure
Improvements 2000-2019 2.65-10.0% 3,022,163 476,572
General Obligation
Refunding 2000-2002 5.85-6.05% 26,229 -
Other 2005-2013 4.6-7.525% 613 165
3,063,943 480,639
Accretion-Various Capital Appreciation Bonds 5,582
Total 3,069,525

Future amounts (in thousands) required to pay principal and interest on transportation related bonds outstanding at June 30, 2000, were as follows:

Year Ending
June 30,
Principal Interest Total
2001 $ 195,140 $ 158,939 $ 354,079
2002 196,280 148,946 345,226
2003 209,090 139,101 348,191
2004 208,535 128,661 337,196
2005 206,149 118,075 324,224
Thereafter 2,048,749 596,213 2,644,962
Total $ 3,063,943 $ 1,289,935 $ 4,353,878

Demand Bonds
Included in general obligation bonds, there are variable rate demand bonds in the amount of $100 million. The bonds were issued in May 1997 to fund various State programs (e.g. community conservation development, economic development and manufacturing assistance, regional economic development, etc.) and will mature in the year 2014. Starting in the year 2005, the bonds will be subject to mandatory annual redemption in the principal amount of $10 million plus accrued interest (these amounts are included in the debt service schedule). Concerning the issuance of the bonds, the State signed various agreements, including a "Remarketing Agreement" with a broker/dealer firm and a "Standby Bond Purchase Agreement" with a foreign bank.

These bonds bear interest at a weekly rate or at a flexible rate for a flexible rate period, which cannot be longer than 270 days. Initially, all bonds bear interest at the weekly rate. After that, the bonds may be converted from time to time to the flexible rate or weekly rate at the option of the State. The State's remarketing agent determines the weekly or flexible rate and applicable flexible rate period.

Bonds bearing interest at the weekly rate are subject to purchase at the option of the holder at a purchase price equal to principal and accrued interest, if any, on a minimum seven days' notice and delivery to the State's agent. In addition, all bonds are subject to mandatory purchase upon (1) conversion from the weekly rate to the flexible rate or vice versa, (2) the end of each flexible rate period, and (3) expiration or substitution of the Standby Bond Purchase Agreement. The State's remarketing agent is responsible for using its best efforts to remarket bonds properly tendered for purchase.

The Standby Bond Purchase Agreement requires the bank to purchase bonds tendered and not remarketed in an amount not to exceed the principal on the bonds plus (for bonds bearing interest at the weekly rate) accrued interest up to 35 days at an annual interest rate not to exceed 15 percent; (1) for bonds held for up to 30 days after the purchase date, the Federal funds rate plus .50 percent; (2) for bonds held for more than 30 days but less than 90 days after the purchase date, the Federal funds rate plus 1.00 percent; and (3) for bonds held for more than 90 days after the purchase date, the higher of (a) the base commercial lending rate announced from time to time by the bank, or (b) the federal funds rate plus .50 percent.

The State is required under the Standby Bond Purchase Agreement to pay to the bank a quarterly fee of .065 percent per annum of the available commitment as of each payment date. The available commitment is an amount that the bank is committed to purchase under the agreement. Such amount was initially set in the agreement at $101.4 million and is adjusted from time to time according to provisions in the agreement. If the rating on the bonds were to fall below certain levels, or be withdrawn or suspended, the bank fee could go as high as .135 percent per annum.

The Standby Bond Purchase Agreement expires in the year 2002 and could be extended annually for another year. If certain events of default described in the agreement were to occur, the agreement could be terminated prior to that date.

Expendable Trust Fund Obligations
In July, August, and September 1993, the State issued $1,020.7 million of special assessment revenue bonds. The issuance of these special obligation revenue bonds was for the purpose of repaying loans made by the United States to Connecticut for payment of unemployment compensation benefits and assisting the State in meeting a portion of its unemployment compensation benefit obligations until increased employer assessments are levied. These bonds mature on various dates through 2001 and bear interest rates from 3.1 percent to 5.5 percent and shall be payable solely from revenues and requisitional funds specifically pledged for their payment.

The State has no contingent obligation either directly or indirectly with the payment of these bonds.

Future amounts (in thousands) needed to pay principal and interest on special assessment unemployment compensation bonds were as follows:

Year Ending
June 30,

Principal

Interest

Total
2001 $ 150,265 $ 14,665 $ 164,930
2002 218,720 8,514 227,234
Total $ 368,985 $ 23,179 $ 392,164

On November 1996, the State issued $100 million of second injury special assessment revenue bonds. The bonds were issued to reduce long-term liabilities of the fund by settling claims on a one-time lump sum basis. The bonds bear fixed interest rates ranging from 4.25 percent to 6.00 percent and mature each year at various amounts through the year 2012, starting on January 1 of 1998. Because the bonds will be paid solely from future assessment revenue of the fund, the State has no contingent obligation either directly or indirectly for the payment of such bonds.

Future amounts (in thousands) needed to pay principal and interest on second injury special assessment revenue bonds were as follows:

Year Ending
June 30,
Principal Interest Total
2001 $ 5,330 $ 4,540 $ 9,870
2002 5,595 4,273 9,868
2003 5,875 3,994 9,869
2004 6,195 3,670 9,865
2005 6,505 3,361 9,866
Thereafter 56,580 12,489 69,069
Total $ 86,080 $ 32,327 $ 118,407

Additionally, the bond indenture allows for the periodic issuance of subordinated Bond Anticipation Notes (BANs) in the form of commercial paper. As of June 30, 2000, the fund had $155 million in outstanding BANs. The State has entered into a Revolving Credit Agreement that ensures that the BANs can be refinanced on a long-term basis, and in October, the state replaced a portion of the BANs with $124 million of revenue bonds.

Interest Rate Swap Agreements
The State has entered into interest rate swap agreements for the following outstanding debt:

Face Value Interest Maturity
Type (000's) Rate Date
Transportation - STO's $ 180,100 variable 2010

Based on these agreements, the State pays a fixed interest rate to the counterparty to the swap, and the counterparty pays the State a variable interest rate that is determined by the Agreement. The State continues to make payments to the bondholders, and only the net differences in interest payments are exchanged with the counterparty. By entering into these agreements, the State has in effect exchanged its variable rate liability for a fixed rate obligation.

The agreements call for the following exchange of interest rates:

Interest Rate Interest Rate
Face Value Assumed by Assumed by
Counterparty (000's) State Counter party
AIG Corp. $ 108,100 5.75% 65% of 1-month
LIBOR* rate
Sumitomo Bank $ 72,000 5.71% 65% of 1-month
LIBOR* rate

*The primary fixed income index reference rates used in the Euro-markets.

Regarding these agreements, the State is exposed to the market risk relating to the relationship between the variable interest rate on the bonds (which is reset weekly) and the rate that it receives under the swap agreements (which is 65 percent of 1-month LIBOR). As of June 30, 2000, the AIG and Sumitomo interest rate swaps had unfavorable positions of $5.6 million and $1.4 million, respectively.

The counterparties guarantee both agreements, and the agreement with AIG Corp. has a collateral agreement, which goes into effect if the credit rating of AIG falls below a defined level.

Revenue Bonds
Revenue bonds are those bonds that are paid out of resources pledged in the enterprise funds, nonexpendable trust funds, higher education funds, and component units.

Revenue bonds outstanding at June 30, 2000, were as follows: 

Purpose of Bonds

Final
Maturity
Dates
Original
Interest
Rates
Amount
Outstanding
Primary Government:
Enterprise:
Bradley Airport 2000-2024 6.13-9.125% $ 131,770
Operations
Rental Housing 2000-2002 5.25-9% 95,797
John Dempsey Hospital
(as of 9-30-99) 2001-2009 7.125% 1,145
Nonexpendable:
Clean Water Fund 2000-2022 3.45-11.0% 549,880
Higher Education:
Investment in Plant 2001-2029 3.55-8.25% 306,069
Premium on Clean Water
Fund bonds sold 6,166
Total $ 1,090,827
Component Units:
CT Development Authority 2003-2019 4.3-8.75% $ 106,111
CT Housing Finance Authority
(as of 12-31-99) 2040 2.95-9.8% 3,158,120
CT Resources Recovery
Authority 2000-2016 3.3-7.7% 263,760
CT Higher Education
Supplemental Loan
Authority 2000-2017 4.4-7.5% 107,690
CT Health & Educational
Facilities Authority 2000-2004 4.32-14.94% 7,105
Discount on CHFA
Bonds sold (29,721)
Total $ 3,613,065

Revenue bonds issued by the component units do not constitute a liability or debt of the State, and the State is only contingently liable for these bonds as discussed in this section.

The following is a description of revenue bonds with restrictive covenants:

Primary Government
Bradley International Airport's revenue bonds were issued in 1982 in the amount of $100 million to finance costs of improvements to the airport. As of June 30, 2000, the following bonds were outstanding:

  1. Airport revenue refunding bonds in the amount of $74.8 million. These bonds were issued in October, 1992, to redeem the 1982 revenue bonds, and are secured by and payable solely from the gross operating revenues generated by the State from the operations of the airport and other receipts, funds or monies pledged in the bond indenture. In accordance with this indenture, certain assets of this fund have been restricted for the payment of bond principal and interest, construction projects and other uses
    .
  2. Airport subordinated refunding bonds in the amount of $3.2 million. These bonds were issued in 1989 to help pay for certain expenses (e.g. issuance costs, redemption premium) incurred in the issuance of the 1992 refunding bonds.

Additionally, Bradley parking garage bonds were issued in the amount of $53.8 million. These bonds were issued in 2000 and are being used to build a parking garage at the airport.

In 1994, the State of Connecticut began issuing Clean Water Fund revenue bonds. The proceeds of these bonds are to be used to provide funds to make loans to Connecticut municipalities for use in connection with the financing or refinancing of wastewater treatment projects.

Component Units
Connecticut Development Authority's revenue bonds are issued to finance such projects as the acquisition of land or the construction of buildings, and the purchase and installation of machinery, equipment, and pollution control facilities. The Authority finances these projects through its Self-Sustaining Bond Program and Umbrella Program. Under the Umbrella Program, bonds outstanding at June 30, 2000 were $51.8 million. Assets totaling $53.7 million are pledged under the terms of the bond resolution for the payment of principal and interest on these bonds until such time as it is determined that there are surplus funds as defined in the bond resolution. Bonds issued under the Self-Sustaining Bond Program are discussed in the no-commitment debt section of this note. In addition, the Authority had $54.3 million in general obligation bonds outstanding at year-end. These bonds were issued to finance the lease of an entertainment/sports facility and the purchase of a hockey team.

Connecticut Housing Finance Authority's revenue bonds are issued to finance the purchase, development and construction of housing for low and moderate-income families and persons throughout the State. The Authority has issued bonds under a bond resolution dated 9/27/72 and an indenture dated 9/25/95. As of December 31, 1999, bonds outstanding under the bond resolution and the indenture were $3,145.6 million and $12.5 million, respectively. According to the bond resolution, the following assets of the Authority are pledged for the payment of the bond principal and interest (1) the proceeds from the sale of bonds, (2) all mortgage repayments with respect to long-term mortgage and construction loans financed from the Authority's general fund, and (3) all monies and securities of the Authority's general and capital reserve funds. The capital reserve fund is required to be maintained at an amount at least equal to the amount of principal, sinking fund installments, and interest maturing and becoming due in the next succeeding calendar year ($263 million at 12/31/99) on all outstanding bonds. In addition, all assets of the Authority's general and capital reserve funds ($3,443 million) are restricted until such time as they are determined to be "surplus funds." As of December 31, 1999, the Authority has entered into interest rate swap agreements for $259 million of its variable rate bonds. These agreements are similar in nature to the interest rate swap agreements section of this note. During the year, the Authority refunded some of its outstanding bonds, resulting in future cash flow savings of $.6 million and an economic gain of $.4 million.

Connecticut Resources Recovery Authority's revenue bonds are issued to finance the design, development and construction of resources recovery and recycling facilities and landfills throughout the State. These bonds are paid solely from the revenues generated from the operations of the projects and other receipts, accounts and monies pledged in the bond indentures.

Connecticut Higher Education Supplemental Loan Authority's revenue bonds are issued to provide loans to students, their parents, and institutions of higher education to assist in the financing of the cost of higher education. These loans are issued through the Authority's Bond fund. According to the bond resolutions, the Authority internally accounts for each bond issue in separate funds, and additionally, the Bond fund includes individual funds and accounts as defined by each bond resolution.

Connecticut Health and Educational Facilities Authority's revenue bonds are issued to assist certain health care institutions, institutions of higher education, and qualified for-profit and not-for-profit institutions in the financing and refinancing of projects to be undertaken in relation to programs for these institutions. Prior to July 1, 1979, the Authority issued general obligation bonds for which the Authority is ultimately responsible for the payment of principal and interest when due. After July 1, 1979, the Authority has issued only special obligation bonds, which are discussed in the no-commitment debt section of this note. At year-end , the Authority had $7.1 million in outstanding general obligation bonds.

Each Authority has established special capital reserve funds which secure all the outstanding bonds of the Authority at year-end (except as discussed below). These funds are usually maintained at an amount equal to next year's bond debt service requirements. The State may be contingently liable to restore any deficiencies that may exist in the funds in any one year in the event that the Authority is unable to do so. For the Connecticut Resources Recovery Authority, the amount of bonds outstanding at year-end that were secured by the special capital reserve funds was $236.1 million. For the Connecticut Health and Educational Facilities Authority, the general obligation bonds outstanding at year-end were not secured by the special capital reserve funds.

Future amounts (in thousands) required to pay principal and interest on revenue bonds outstanding at June 30, 2000 were as follows:

Primary Government
Ending
June 30,
Enterprise Funds

Nonexpendable Trust

Higher Education Component Units
Principal Interest Principal Interest Principal Interest Principal Interest
2001 $ 17,730 $ 13,498 $ 24,915 $ 27,812 $ 11,030 $ 16,424 $ 113,150 $ 204,995
2002 4,956 13,466 31,040 26,330 12,975 15,668 135,610 199,225
2003 85,354 11,002 27,050 24,764 14,157 14,965 136,048 191,891
2004 4,780 8,531 32,425 23,323 15,459 14,230 137,735 184,535
2005 7,065 8,092 37,885 21,549 13,973 13,423 138,691 177,060
Thereafter 108,827 59,140 396,565 143,046 238,475 136,120 2,981,552 1,927,581
$ 228,712 $ 113,729 $ 549,880 $ 266,824 $ 306,069 $ 210,830 $ 3,642,786 $ 2,885,287

No-Commitment Debt
Under the Self-Sustaining Bond Program, the Connecticut Development Authority issues revenue bonds to finance such projects as described previously in the component units section of this note. These bonds are paid solely from payments received from participating companies (or from proceeds of sale of the specific projects in the event of default) and do not constitute a debt or liability of the Authority or the State. Thus, the balances are not included in the Authority's financial statements. Total bonds outstanding for the year ended June 30, 2000 were $1,263.9 million.

The Connecticut Resources Recovery Authority has issued several bonds to fund the construction of waste processing facilities by independent contractors/ operators. These bonds are payable from a pledge of revenues derived primarily under lease or loan agreements between the Authority and the operators. Letters of credit secures certain of these bonds. The Authority does not become involved in the construction activities or the repayment of the debt (other than the portion allocable to Authority purposes). In the event of default, neither the Authority nor the State guarantees payment of the debt, except for the State's contingent liability discussed below. Thus, the assets and liabilities related to these bond issues are not included in the Authority's financial statements. Total bonds outstanding at June 30, 2000 were $280.4 million. Of this amount, $74.9 million was secured by a special capital reserve fund.

The Connecticut Health and Educational Facilities Authority has issued special obligation bonds for which the principal and interest are payable solely from the revenues of the institutions. Starting in 1999, the Authority elected to remove these bonds and related restricted assets from its financial statements, except for restricted assets for which the Authority has fiduciary responsibility. Total special obligation bonds outstanding at June 30, 2000, were $3,464.3 million, of which $259.5 million was secured by the special capital reserve funds.

The State may be contingently liable for those bonds that are secured by the special capital reserve funds as discussed previously in the component units section of this note.

Debt Refundings
As of June 30, 2000, $1,741.9 million of outstanding general obligation, special tax obligation, and revenue bonds (including prior year's refundings) are considered defeased.