SCHEDULE B-3
Part 4 of 12
STATE OF CONNECTICUT GENERAL FUND
STATEMENT OF APPROPRIATIONS AND EXPENDITURES
FISCAL YEAR ENDED JUNE 30, 2000
APPRO- PRIATIONS |
|||||||
---|---|---|---|---|---|---|---|
CONTINUED AND INITIAL APPROPRIATIONS |
APPROPRIATION ADJUSTMENTS |
TOTAL APPROPRIATIONS |
EXPENDITURES | LAPSED |
CON- TINUED |
||
DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES | |||||||
PERSONAL SERVICES | 83,953,851 | (83,651,695) | 302,156 | - | - | 302,156 | |
OTHER EXPENSES | 9,679,311 | (9,679,311) | - | - | - | - | |
EQUIPMENT | 1,000 | (1,000) | - | - | - | - | |
CORPORATION FOR SUPPORTIVE HOUSING | 1,073,314 | (1,073,314) | - | - | - | - | |
PRE-TRIAL DRUG EDUCATION SYSTEM | 1,792,140 | (1,702,533) | 89,607 | - | 89,607 | - | |
PRE-TRIAL ALCOHOL EDUCATION SYSTEM | 1,265,553 | (1,265,553) | - | - | - | - | |
MANAGED SERVICE SYSTEM | 9,712,965 | (9,712,965) | - | - | - | - | |
DRUG TREATMENT FOR SCHIZOPHRENIA | 1,768,195 | (1,768,195) | - | - | - | - | |
LEGAL SERVICES | 424,424 | (403,409) | 21,015 | - | 21,015 | - | |
CONNECTICUT MENTAL HEALTH CENTER | 7,316,016 | (7,316,016) | - | - | - | - | |
CAPITOL REGION MENTAL HEALTH CENTER | 363,781 | (363,781) | - | - | - | - | |
PROFESSIONAL SERVICES | 5,223,178 | (4,962,020) | 261,158 | - | 261,158 | - | |
REGIONAL ACTION COUNCILS | 978,374 | (978,374) | - | - | - | - | |
GENERAL ASSISTANCE PROJECTS | 51,473,129 | (51,473,129) | - | - | - | - | |
CHRONIC GAMBLERS TREATMENT AND REHABILITATION | 100,000 | (100,000) | - | - | - | - | |
WORKERS' COMPENSATION CLAIMS | 5,362,523 | (5,362,523) | - | - | - | - | |
NURSING HOME SCREENING PROGRAM | 509,387 | (483,918) | 25,469 | - | 25,469 | - | |
SPECIAL POPULATION | 6,172,270 | (6,172,270) | - | - | - | - | |
TBI COMMUNITY SERVICES | 1,500,000 | (1,500,000) | - | - | - | - | |
GRANTS FOR SUBSTANCE ABUSE SERVICES | 27,817,844 | (26,438,273) | 1,379,571 | - | 1,379,571 | - | |
GOVERNOR'S PARTNERSHIP TO PROTECT CT'S WORKFORCE | 459,000 | (459,000) | - | - | - | - | |
MENTAL HEALTH SERVICE GRANTS | 68,938,424 | (68,588,424) | 350,000 | - | 350,000 | - | |
EMPLOYMENT OPPORTUNITIES | 9,173,405 | (9,173,405) | - | - | - | - | |
OFFICE OF THE COMMISSIONER | |||||||
PERSONAL SERVICES | - | 8,735,806 | 8,735,806 | 8,533,642 | 202,164 | - | |
OTHER EXPENSES | - | 1,583,598 | 1,583,598 | 1,344,185 | 239,413 | - | |
EQUIPMENT | - | 1,000 | 1,000 | 1,000 | - | - | |
SUPPORTIVE HOUSING | - | 356,151 | 356,151 | 356,151 | - | - | |
PRE-TRIAL DRUG EDUCATIONAL SYSTEM | - | 650,932 | 650,932 | 650,932 | - | - | |
PRE-TRIAL ALCOHOL EDUCATION SYSTEM | - | 1,165,553 | 1,165,553 | 1,139,991 | 25,562 | - | |
MANAGED SERVICE SYSTEM | - | 4,820,136 | 4,820,136 | 4,806,611 | 13,525 | - | |
LEGAL SERVICES | - | 403,409 | 403,409 | 403,409 | - | - | |
PROFESSIONAL SERVICES | - | 576,695 | 576,695 | 455,051 | 121,644 | - | |
REGIONAL ACTION COUNCILS | - | 978,374 | 978,374 | 978,374 | - | - | |
GENERAL ASSISTANCE PROJECTS | 1,266,656 | 56,122,683 | 57,389,339 | 56,991,502 | - | 397,837 | |
WORKERS' COMPENSATION CLAIMS | - | 6,862,523 | 6,862,523 | 6,268,353 | - | 594,170 | |
NURSING HOME SCREENING PROGRAM | - | 483,918 | 483,918 | 483,330 | 588 | - | |
SPECIAL POPULATION | - | 1,153,873 | 1,153,873 | 983,317 | 170,556 | - | |
CIVIL COMMITMENT | 110,717 | - | 110,717 | - | 110,717 | - | |
TBI COMMUNITY SERVICES | - | 26,560 | 26,560 | 8,186 | 18,374 | - | |
YEAR 2000 CONVERSION | 1,626,291 | 698,000 | 2,324,291 | 1,548,462 | - | 775,829 | |
GRANTS FOR SUBSTANCE ABUSE SERVICES | - | 21,826,273 | 21,826,273 | 21,826,273 | - | - | |
GOVERNOR'S PARTNERSHIP TO PROTECT CT'S WORKFORCE | - | 459,000 | 459,000 | 459,000 | - | - | |
MENTAL HEALTH SERVICE GRANTS | - | 25,900,260 | 25,900,260 | 25,892,614 | 7,646 | - | |
EMPLOYMENT OPPORTUNITIES | - | 2,237,394 | 2,237,394 | 2,237,394 | - | - | |
CONNECTICUT VALLEY HOSPITAL | |||||||
PERSONAL SERVICES | - | 34,147,889 | 34,147,889 | 34,115,125 | 32,764 | - | |
OTHER EXPENSES | - | 4,867,561 | 4,867,561 | 4,814,402 | 53,159 | - | |
DRUG TREATMENT FOR SCHIZOPHRENIA | - | 1,715,000 | 1,715,000 | 1,714,879 | 121 | - | |
PROFESSIONAL SERVICES | - | 2,088,520 | 2,088,520 | 2,084,685 | 3,835 | - | |
WESTERN CONNECTICUT MENTAL HEALTH NETWORK | |||||||
PERSONAL SERVICES | - | 4,198,740 | 4,198,740 | 4,094,112 | 104,628 | - | |
OTHER EXPENSES | - | 401,460 | 401,460 | 359,346 | 42,114 | - | |
MANAGED SERVICE SYSTEM | - | 2,152,287 | 2,152,287 | 2,152,287 | - | - | |
PROFESSIONAL SERVICES | - | 10,000 | 10,000 | 7,858 | 2,142 | - | |
GENERAL ASSISTANCE PROJECTS | - | 33,000 | 33,000 | 33,000 | - | - | |
SPECIAL POPULATION | - | 1,798,660 | 1,798,660 | 1,640,808 | 157,852 | - | |
TBI COMMUNITY SERVICES | - | 19,000 | 19,000 | 17,654 | 1,346 | - | |
MENTAL HEALTH SERVICE GRANTS | - | 10,974,996 | 10,974,996 | 10,974,996 | - | - | |
EMPLOYMENT OPPORTUNITIES | - | 2,040,945 | 2,040,945 | 2,040,945 | - | - | |
SOUTHEAST MENTAL HEALTH AUTHORITY | |||||||
PERSONAL SERVICES | - | 4,117,036 | 4,117,036 | 4,078,912 | 38,124 | - | |
OTHER EXPENSES | - | 333,074 | 333,074 | 280,743 | 52,331 | - | |
MANAGED SERVICE SYSTEM | - | 726,923 | 726,923 | 726,923 | - | - | |
DRUG TREATMENT FOR SCHIZOPHRENIA | - | 15,000 | 15,000 | 618 | 14,382 | - | |
PROFESSIONAL SERVICES | - | 11,000 | 11,000 | 7,483 | 3,517 | - | |
GENERAL ASSISTANCE PROJECTS | 213,214 | 151,797 | 365,011 | 343,776 | - | 21,235 | |
SPECIAL POPULATION | - | 86,121 | 86,121 | 74,898 | 11,223 | - | |
MENTAL HEALTH SERVICE GRANTS | - | 7,526,863 | 7,526,863 | 7,481,334 | 45,529 | - | |
EMPLOYMENT OPPORTUNITIES | - | 1,097,663 | 1,097,663 | 1,097,663 | - | - | |
RIVER VALLEY SERVICES | |||||||
PERSONAL SERVICES | - | 3,251,023 | 3,251,023 | 3,201,221 | 49,802 | - | |
OTHER EXPENSES | - | 161,825 | 161,825 | 154,006 | 7,819 | - | |
CORPORATION FOR SUPPORTIVE HOUSING | - | 115,974 | 115,974 | 115,974 | - | - | |
MANAGED SERVICE SYSTEM | - | 116,758 | 116,758 | 116,758 | - | - | |
DRUG TREATMENT | - | 15,000 | 15,000 | 14,163 | 837 | - | |
PROFESSIONAL SERVICES | - | 50,000 | 50,000 | 41,321 | 8,679 | - | |
SPECIAL POPULATION | - | 17,272 | 17,272 | 4,820 | 12,452 | - | |
MENTAL HEALTH SERVICE GRANTS | - | 3,364,713 | 3,364,713 | 3,364,713 | - | - | |
EMPLOYMENT OPPORTUNITIES | - | 380,598 | 380,598 | 380,598 | - | - | |
CONNECTICUT MENTAL HEALTH CENTER - NEW HAVEN | |||||||
PERSONAL SERVICES | - | 5,946,367 | 5,946,367 | 5,911,678 | 34,689 | - | |
OTHER EXPENSES | - | 1,144,603 | 1,144,603 | 1,143,166 | 1,437 | - | |
SUPPORTIVE HOUSING | - | 75,227 | 75,227 | 75,227 | - | - | |
MANAGED SERVICE SYSTEM | - | 416,181 | 416,181 | 416,143 | 38 | - | |
DRUG TREATMENT FOR SCHIZOPHRENIA | - | 395,000 | 395,000 | 394,941 | 59 | - | |
CONNECTICUT MENTAL HEALTH CENTER |
- | 7,517,617 | 7,517,617 | 7,512,906 | 4,711 | - | |
PROFESSIONAL SERVICES | - | 1,128,364 | 1,128,364 | 1,125,254 | 3,110 | - | |
GENERAL ASSISTANCE PROJECTS | 43,140 | 841,858 | 884,998 | 884,605 | - | 393 | |
SPECIAL POPULATION | - | 20,000 | 20,000 | 17,416 | 2,584 | - | |
GRANTS FOR SUBSTANCE ABUSE SERVICES | - | 312,000 | 312,000 | 312,000 | - | - | |
MENTAL HEALTH SERVICE GRANTS | - | 4,398,543 | 4,398,543 | 4,398,543 | - | - | |
EMPLOYMENT OPPORTUNITIES | - | 824,539 | 824,539 | 824,539 | - | - | |
CAPITAL REGION MENTAL HEALTH CENTER | |||||||
PERSONAL SERVICES | - | 4,408,094 | 4,408,094 | 4,328,201 | 79,893 | - | |
OTHER EXPENSES | - | 316,514 | 316,514 | 316,264 | 250 | - | |
SUPPORTIVE HOUSING | - | 165,516 | 165,516 | 165,516 | - | - | |
MANAGED SERVICE SYSTEM | - | 372,450 | 372,450 | 372,450 | - | - | |
CAPITOL REGION MENTAL HEALTH CENTER |
- | 363,781 | 363,781 | 356,618 | 7,163 | - | |
PROFESSIONAL SERVICES | - | 159,882 | 159,882 | 159,879 | 3 | - | |
SPECIAL POPULATION | - | 1,439,004 | 1,439,004 | 1,051,144 | 387,860 | - | |
TBI COMMUNITY SERVICES | - | 37,440 | 37,440 | 8,660 | 28,780 | - | |
MENTAL HEALTH SERVICE GRANTS | - | 6,854,365 | 6,854,365 | 6,854,365 | - | - | |
EMPLOYMENT OPPORTUNITIES | - | 710,075 | 710,075 | 710,075 | - | - | |
CEDARCREST HOSPITAL | |||||||
PERSONAL SERVICES | - | 9,243,138 | 9,243,138 | 9,193,377 | 49,761 | - | |
OTHER EXPENSES | - | 1,265,836 | 1,265,836 | 1,232,293 | 33,543 | - | |
DRUG TREATMENT FOR SCHIZOPHRENIA | - | 428,195 | 428,195 | 384,695 | 43,500 | - | |
PROFESSIONAL SERVICES | - | 495,825 | 495,825 | 479,881 | 15,944 | - | |
SOUTHWEST CONNECTICUT MENTAL HEALTH SYSTEM | |||||||
PERSONAL SERVICES | - | 10,212,946 | 10,212,946 | 9,647,957 | 564,989 | - | |
OTHER EXPENSES | - | 1,804,840 | 1,804,840 | 1,462,916 | 26,624 | 315,300 | |
SUPPORTIVE HOUSING | - | 360,446 | 360,446 | 360,446 | - | - | |
MANAGED SERVICE SYSTEM | - | 1,108,230 | 1,108,230 | 1,108,230 | - | - | |
DRUG TREATMENT FOR SCHIZOPHRENIA | - | 950,000 | 950,000 | 925,987 | 24,013 | - | |
PROFESSIONAL SERVICES | - | 441,734 | 441,734 | 393,029 | 48,705 | - | |
GENERAL ASSISTANCE PROJECTS | 755,535 | 373,791 | 1,129,326 | 1,109,952 | - | 19,374 | |
SPECIAL POPULATION | - | 1,657,340 | 1,657,340 | 1,607,406 | 49,934 | - | |
TBI COMMUNITY SERVICES | - | 17,000 | 17,000 | 10,370 | 6,630 | - | |
MENTAL HEALTH SERVICES GRANTS | - | 10,018,684 | 10,018,684 | 10,018,616 | 68 | - | |
EMPLOYMENT OPPORTUNITIES | - | 1,882,191 | 1,882,191 | 1,882,191 | - | - | |
AGENCY TOTAL | 299,073,637 | 6,507,344 | 305,580,981 | 298,060,734 | 5,093,953 | 2,426,294 | |
PSYCHIATRIC SECURITY REVIEW BOARD | |||||||
PERSONAL SERVICES | 227,076 | - | 227,076 | 214,605 | 12,471 | - | |
OTHER EXPENSES | 50,522 | - | 50,522 | 46,223 | 4,299 | - | |
EQUIPMENT | 1,000 | - | 1,000 | 1,000 | - | - | |
YEAR 2000 CONVERSION | 30,000 | - | 30,000 | 30,000 | - | - | |
AGENCY TOTAL | 308,598 | - | 308,598 | 291,828 | 16,770 | - | |
TOTAL HEALTH AND HOSPITALS | 1,027,121,274 | 7,215,015 | 1,034,336,289 | 1,005,232,807 | 18,523,620 | 10,579,862 | |
TRANSPORTATION | |||||||
DEPARTMENT OF TRANSPORTATION | |||||||
YEAR 2000 CONVERSION | 2,218,696 | - | 2,218,696 | 2,218,038 | 658 | - | |
AGENCY TOTAL | 2,218,696 | - | 2,218,696 | 2,218,038 | 658 | - | |
TOTAL TRANSPORTATION | 2,218,696 | - | 2,218,696 | 2,218,038 | 658 | - | |
HUMAN SERVICES | |||||||
DEPARTMENT OF SOCIAL SERVICES | |||||||
PERSONAL SERVICES | 107,723,489 | (4,071,761) | 103,651,728 | 103,409,859 | 115,097 | 126,772 | |
OTHER EXPENSES | 43,856,536 | (490,352) | 43,366,184 | 41,648,138 | - | 1,718,046 | |
EQUIPMENT | 1,000 | - | 1,000 | 1,000 | - | - | |
FINANCIAL MANAGEMENT REPORTING | 881,487 | - | 881,487 | 138,743 | - | 742,744 | |
STATE CHILDREN'S HEALTH INITIATIVE | 2,489,166 | (124,458) | 2,364,708 | 2,364,708 | - | - | |
INDEPENDENT LIVING CENTER GRANT ADMINISTRATION | 23,910 | (1,196) | 22,714 | 22,714 | - | - | |
ANTI-HUNGER PROGRAMS | 222,565 | - | 222,565 | 222,565 | - | - | |
BLOOD TESTS IN PATERNITY ACTIONS | 214,200 | (25,000) | 189,200 | 186,248 | 2,952 | - | |
STATE FOOD ASSISTANCE TO LEGAL NON-CITIZENS | 1,610,218 | 350,000 | 1,960,218 | 1,935,908 | 24,310 | - | |
DAY CARE PROJECTS | 506,226 | - | 506,226 | 504,726 | 1,500 | - | |
COMMISSION ON AGING | 257,514 | (30,000) | 227,514 | 219,102 | 8,412 | - | |
PRIVATIZE DATA PROCESSING SERVICES | 37,342,654 | 2,451,656 | 39,794,310 | 39,794,258 | 52 | - | |
HUSKY PROGRAM | 14,551,524 | (7,270,868) | 7,280,656 | 7,274,328 | 6,328 | - | |
YEAR 2000 CONVERSION | 1,113,561 | 881,734 | 1,995,295 | 1,955,990 | 39,305 | - | |
VOCATIONAL REHABILITATION | 6,929,880 | - | 6,929,880 | 6,929,880 | - | - | |
MEDICAID | 2,177,914,400 | 80,292,405 | 2,258,206,805 | 2,216,789,087 | 17,718 | 41,400,000 | |
OLD AGE ASSISTANCE | 32,914,459 | (1,828,290) | 31,086,169 | 30,938,990 | 147,179 | - | |
AID TO THE BLIND | 663,276 | (74,346) | 588,930 | 581,785 | 7,145 | - | |
AID TO THE DISABLED | 68,091,590 | (5,498,339) | 62,593,251 | 62,192,298 | 400,953 | - | |
TEMPORARY ASSISTANCE TO FAMILIES | 24,258,319 | - | 24,258,319 | 24,258,319 | - | - | |
TEMPORARY ASSISTANCE TO FAMILIES - TANF | 155,651,673 | (12,261,525) | 143,390,148 | 143,384,259 | 5,889 | - | |
ADJUSTMENT OF RECOVERIES | 150,000 | (25,000) | 125,000 | 98,999 | 26,001 | - | |
EMERGENCY ENERGY ASSISTANCE | 500 | 54,433 | 54,933 | 31,820 | 23,113 | - | |
FOOD STAMP TRAINING EXPENSES | 130,800 | (125,800) | 5,000 | 3,200 | 1,800 | - | |
CT PHARMACEUTICAL ASSISTANCE TO THE ELDERLY | 26,592,305 | 13,023,152 | 39,615,457 | 39,500,350 | 115,107 | - | |
MATERNAL AND INFANT HEALTH SERVICES | 2,922,606 | (180,075) | 2,742,531 | 2,715,425 | 27,106 | - | |
DMH MEDICAID DISPROPORTIONATE SHARE | 191,000,000 | - | 191,000,000 | 191,000,000 | - | - | |
CONNECTICUT HOME CARE PROGRAM | 19,100,000 | 300,000 | 19,400,000 | 19,058,098 | 341,902 | - | |
HUMAN RESOURCE DEVELOPMENT HISPANIC PROGRAMS | 108,881 | 100,000 | 208,881 | 208,881 | - | - | |
SERVICES TO THE ELDERLY | 3,957,295 | 1,070,000 | 5,027,295 | 4,025,674 | 1,621 | 1,000,000 | |
HOSPITAL ASSISTANCE PROGRAM | 14 | 5,488,723 | 5,488,737 | 5,488,723 | - | 14 | |
SAFETY NET SERVICES | 4,896,000 | - | 4,896,000 | 4,871,949 | 24,051 | - | |
TRANSPORTATION FOR EMPLOYMENT INDEPENDENCE | 3,034,500 | (360,098) | 2,674,402 | 2,674,402 | - | - | |
OPPORTUNITY INDUSTRIAL CENTERS | 320,398 | - | 320,398 | 320,006 | 392 | - | |
TRANSITIONARY RENTAL ASSISTANCE | 3,550,000 | (72,236) | 3,477,764 | 3,424,103 | 53,661 | - | |
REFUNDS OF COLLECTIONS | 1,400,000 | (75,000) | 1,325,000 | 1,322,136 | 2,864 | - | |
ENERGY ASSISTANCE | 2,775,657 | (1,275,657) | 1,500,000 | 1,488,250 | 11,750 | - | |
SERVICES FOR PERSONS WITH DISABILITIES | 7,087,537 | (132,834) | 6,954,703 | 6,920,032 | 34,671 | - | |
CHILD CARE SERVICES | 6,002,584 | - | 6,002,584 | 6,002,584 | - | - | |
CHILD CARE SERVICES - TANF/CCDBG | 135,327,287 | (29,338,178) | 105,989,109 | 105,556,690 | 432,419 | - | |
RESIDENCES FOR PERSONS WITH AIDS | 2,035,716 | - | 2,035,716 | 2,035,715 | 1 | - | |
SUPPLEMENTAL NUTRITION ASSISTANCE | 93,742 | - | 93,742 | 93,742 | - | - | |
HOUSING - HOMELESS SERVICES | 8,323,329 | (195,026) | 8,128,303 | 8,128,302 | 1 | - | |
EMPLOYMENT OPPORTUNITIES | 899,004 | - | 899,004 | 899,004 | - | - | |
HUMAN RESOURCE DEVELOPMENT | 3,782,122 | - | 3,782,122 | 3,782,122 | - | - | |
CHILD DAY CARE | 13,042,700 | (1,373,544) | 11,669,156 | 11,669,156 | - | - | |
INDEPENDENT LIVING CENTERS | 755,722 | - | 755,722 | 755,722 | - | - | |
AIDS DRUG ASSISTANCE | 603,840 | - | 603,840 | 603,840 | - | - | |
SHELTER SERVICES FOR VICTIMS OF HOUSEHOLD ABUSE | 27,540 | - | 27,540 | 27,540 | - | - | |
DISPROPORTIONATE SHARE MEDICAL EMERGENCY ASSIST. | 210,000,000 | (5,488,723) | 204,511,277 | 204,511,277 | - | - | |
STATE ADMINISTERED GENERAL ASSISTANCE | 77,119,930 | 10,459,923 | 87,579,853 | 87,579,853 | - | - | |
SCHOOL READINESS | 5,383,765 | (269,188) | 5,114,577 | 5,110,377 | 4,200 | - | |
CONNECTICUT CHILDREN'S MEDICAL CENTER | 7,000,000 | - | 7,000,000 | 7,000,000 | - | - | |
COMMUNITY SERVICES | 981,400 | 1,000,000 | 1,981,400 | 981,400 | - | 1,000,000 | |
INDIGENT IMMIGRANT MEDICAL SERVICES | 500,000 | (225,000) | 275,000 | 275,000 | - | - | |
CHILD DAY CARE LOCAL GOVERNMENTS | 10,140,358 | (367,421) | 9,772,937 | 9,772,937 | - | - | |
HUMAN RESOURCE DEVELOPMENT - LOCAL GOVERNMENTS | 244,173 | - | 244,173 | 244,173 | - | - | |
HUMAN RESOURCE DEVELOPMENT - HISPANIC PROGRAMS | 11,912 | - | 11,912 | 11,270 | 642 | - | |
TEENAGE PREGNANCY PREVENTION BLOCK GRANT | 1,020,000 | - | 1,020,000 | 1,020,000 | - | - | |
SCHOOL BASED CHILD HEALTH | 6,500,000 | - | 6,500,000 | 6,500,000 | - | - | |
VOCATIONAL REHABILITATION TRANSITION PLAN | 39,780 | - | 39,780 | 39,780 | - | - | |
TRAUMATIC BRAIN INJURY | 55,590 | - | 55,590 | 55,590 | - | - | |
AGENCY TOTAL | 3,434,134,634 | 44,292,111 | 3,478,426,745 | 3,430,561,027 | 1,878,142 | 45,987,576 | |
TOTAL HUMAN SERVICES | 3,434,134,634 | 44,292,111 | 3,478,426,745 | 3,430,561,027 | 1,878,142 | 45,987,576 | |
EDUCATION, MUSEUMS, LIBRARIES | |||||||
DEPARTMENT OF EDUCATION | |||||||
PERSONAL SERVICES | 97,714,854 | 1,008,537 | 98,723,391 | 97,820,365 | 761,884 | 141,142 | |
OTHER EXPENSES | 11,668,299 | 202,000 | 11,870,299 | 11,691,916 | - | 178,383 | |
EQUIPMENT | 1,000 | - | 1,000 | 1,000 | - | - | |
TRAIN PARAPROFESSIONALS FOR TEACHING | 339,700 | - | 339,700 | 138,734 | 200,966 | - | |
INSTITUTES FOR EDUCATORS | 728,000 | - | 728,000 | 705,598 | 22,402 | - | |
BASIC SKILLS EXAM TEACHERS IN TRAINING | 1,225,700 | - | 1,225,700 | 1,119,901 | 105,799 | - | |
TEACHERS' STANDARDS IMPLEMENTATION PROGRAM | 4,018,151 | (350,000) | 3,668,151 | 3,415,880 | 252,271 | - | |
EARLY CHILDHOOD PROGRAM | 35,092,500 | 4,000,000 | 39,092,500 | 36,126,942 | 2,965,558 | - | |
AMER-I-CAN PILOT | - | 350,000 | 350,000 | 350,000 | - | - | |
ADMIN - EARLY READING SUCCESS | - | 293,274 | 293,274 | 293,082 | 192 | - | |
ADMIN - MAGNET SCHOOLS | - | 198,550 | 198,550 | 190,382 | 8,168 | - | |
ADMIN - EXTENDED SCHOOL HOURS | - | 75,807 | 75,807 | 75,534 | 273 | - | |
ADULT EDUCATION ADMINISTRATION | - | 759,762 | 759,762 | 759,742 | 20 | - | |
DEVELOPMENT OF MASTERY EXAMS - GRADES 4, 6 AND 8 | 5,505,483 | - | 5,505,483 | 5,430,483 | 75,000 | - | |
ADMIN - INTERDISTRICT COOPERATIVE PROGRAM | - | 113,610 | 113,610 | 111,332 | 2,278 | - | |
ADMIN - LIBRARY BOOK GRANTS TO SCHOOLS | - | 31,470 | 31,470 | 31,100 | 370 | - | |
PRIMARY MENTAL HEALTH | 294,000 | - | 294,000 | 294,000 | - | - | |
HARTFORD PUBLIC SCHOOL SYSTEM AUDIT | 600,000 | - | 600,000 | 600,000 | - | - | |
ADMIN - YOUTH SERVICE BUREAUS | - | 54,025 | 54,025 | 53,604 | 421 | - | |
ADULT EDUCATION ACTION | 300,000 | - | 300,000 | 300,000 | - | - | |
VOCATIONAL TECHNICAL SCHOOL TEXTBOOKS | 800,000 | - | 800,000 | 777,951 | 22,049 | - | |
REPAIR OF INSTRUCTIONAL EQUIPMENT | 237,500 | - | 237,500 | 220,928 | 16,572 | - | |
MINOR REPAIRS TO PLANT | 332,500 | - | 332,500 | 309,976 | 22,524 | - | |
CONNECTICUT PRE-ENGINEERING PROGRAM | 400,000 | - | 400,000 | 400,000 | - | - | |
CONTRACTING INSTRUCTIONAL TV SERVICES | 209,000 | - | 209,000 | 198,550 | 10,450 | - | |
CONNECTICUT WRITING PROJECT | 100,000 | - | 100,000 | 100,000 | - | - | |
JOBS FOR CONNECTICUT GRADUATES | 275,000 | - | 275,000 | 275,000 | - | - | |
SCIENCE AND TECHNOLOGY - JASON PROJECT | 150,000 | - | 150,000 | 150,000 | - | - | |
HARTFORD PUBLIC SCHOOL MONITORS | 200,000 | - | 200,000 | 171,487 | 28,513 | - | |
YEAR 2000 CONVERSION | 834,537 | (377,080) | 457,457 | 457,457 | - | - | |
AMERICAN SCHOOL FOR THE DEAF | 6,916,865 | - | 6,916,865 | 6,916,865 | - | - | |
RESC LEASES | 950,000 | 285,000 | 1,235,000 | 1,230,139 | 4,861 | - | |
REGIONAL EDUCATION SERVICES | 3,147,384 | - | 3,147,384 | 3,147,384 | - | - | |
OMNIBUS GRANTS STATE SUPPORTED SCHOOLS | 2,754,000 | - | 2,754,000 | 2,687,792 | 66,208 | - | |
HEAD START SERVICES | 3,100,000 | - | 3,100,000 | 3,063,721 | 36,279 | - | |
HEAD START ENHANCEMENT | 2,000,000 | - | 2,000,000 | 1,999,998 | 2 | - | |
FAMILY RESOURCE CENTERS | 6,182,500 | (50,000) | 6,132,500 | 6,000,000 | 132,500 | - | |
NUTMEG GAMES | 50,000 | 100,000 | 150,000 | 150,000 | - | - | |
CHARTER SCHOOLS | 12,317,500 | - | 12,317,500 | 11,309,368 | 1,008,132 | - | |
SCHOOL BUILDING GRANT AND INTEREST SUBSIDY | 11,004 | - | 11,004 | 11,004 | - | - | |
INTEREST SUBSIDY DEBT AVOIDANCE GRANTS | 55,000,000 | - | 55,000,000 | 53,093,049 | - | 1,906,951 | |
SCHOOL CONSTRUCTION GRANTS | - | 41,432,000 | 41,432,000 | - | - | 41,432,000 | |
VOCATIONAL AGRICULTURE | 2,621,700 | - | 2,621,700 | 2,621,700 | - | - | |
TRANSPORTATION OF SCHOOL CHILDREN | 43,200,000 | (12,170) | 43,187,830 | 42,800,371 | 387,459 | - | |
ADULT EDUCATION | 16,025,000 | (789,762) | 15,235,238 | 15,133,012 | 102,226 | - | |
HEALTH AND WELFARE FOR PRIVATE SCHOOL PUPILS | 3,410,000 | 32,000 | 3,442,000 | 3,441,371 | 629 | - | |
ECS HARTFORD SUPPLEMENTAL SCHOOL AID | - | 5,700,000 | 5,700,000 | - | - | 5,700,000 | |
EDUCATION EQUALIZATION GRANTS | 1,352,550,000 | (3,117,000) | 1,349,433,000 | 1,347,876,789 | 1,556,211 | - | |
BILINGUAL EDUCATION | 2,252,000 | - | 2,252,000 | 2,252,000 | - | - | |
PRIORITY SCHOOL DISTRICTS | 20,336,250 | - | 20,336,250 | 20,336,250 | - | - | |
YOUNG PARENTS PROGRAM | 259,080 | - | 259,080 | 259,080 | - | - | |
INTERDISTRICT COOPERATION | 11,979,000 | 2,456,033 | 14,435,033 | 14,428,637 | 6,396 | - | |
SCHOOL BREAKFAST PROGRAM | 1,559,805 | 12,170 | 1,571,975 | 1,561,006 | 10,969 | - | |
EXCESS COST - STUDENT BASED | 44,500,000 | 2,300,000 | 46,800,000 | 46,763,109 | 36,891 | - | |
EXCESS COST - EQUITY | 11,500,000 | - | 11,500,000 | 11,500,000 | - | - | |
MEDICAID COORDINATION | 146,166 | - | 146,166 | - | 146,166 | - | |
STUDENT ACHIEVEMENT GRANT | 1,500,000 | - | 1,500,000 | 1,500,000 | - | - | |
NONPUBLIC SCHOOL TRANSPORTATION | 4,550,000 | - | 4,550,000 | 4,512,907 | 37,093 | - | |
CELEBRATION OF EXCELLENCE | 25,000 | - | 25,000 | 25,000 | - | - | |
SCHOOL TO WORK OPPORTUNITIES | 250,000 | - | 250,000 | 250,000 | - | - | |
EXTENDED SCHOOL HOURS AND SUPPORT PROGRAMS | 3,191,872 | 74,193 | 3,266,065 | 3,262,075 | 3,990 | - | |
YOUTH SERVICE BUREAUS | 2,763,398 | 25,975 | 2,789,373 | 2,784,556 | 4,817 | - | |
OPEN CHOICE PROGRAM | 6,175,000 | (725,000) | 5,450,000 | 5,450,000 | - | - | |
LIGHTHOUSE SCHOOLS | 600,000 | - | 600,000 | 600,000 | - | - | |
TRANSITIONAL SCHOOL DISTRICTS | 2,500,000 | - | 2,500,000 | 2,500,000 | - | - | |
EARLY READING SUCCESS | 20,660,400 | (68,274) | 20,592,126 | 20,356,796 | 10,330 | 225,000 | |
MAGNET SCHOOLS | 21,100,000 | 3,204,807 | 24,304,807 | 19,244,357 | 10,450 | 5,050,000 | |
LIBRARY BOOK GRANTS TO SCHOOLS | 6,294,000 | 18,530 | 6,312,530 | 3,165,530 | - | 3,147,000 | |
MIDDLE SCHOOL MATH AND SCIENCE MASTERY PILOT | 200,000 | - | 200,000 | 200,000 | - | - | |
SCHOOL ACCOUNTABILITY | 300,000 | 5,000,000 | 5,300,000 | 300,000 | - | 5,000,000 | |
AGENCY TOTAL | 1,833,904,148 | 62,238,457 | 1,896,142,605 | 1,825,304,810 | 8,057,319 | 62,780,476 | |
BOARD OF EDUCATION AND SERVICES FOR THE BLIND | |||||||
PERSONAL SERVICES | 3,965,425 | 149,284 | 4,114,709 | 4,003,375 | 89,967 | 21,367 | |
OTHER EXPENSES | 1,814,153 | 1,173,165 | 2,987,318 | 2,808,283 | - | 179,035 | |
YEAR 2000 CONVERSION | - | 10,641 | 10,641 | 10,641 | - | - | |
SUPPLEMENTARY RELIEF AND SERVICES | 120,931 | 30,000 | 150,931 | 145,942 | 4,989 | - | |
EDUCATION OF HANDICAPPED BLIND CHILDREN | 5,738,166 | (725,312) | 5,012,854 | 5,010,785 | 2,069 | - | |
VOCATIONAL REHABILITATION | 984,825 | - | 984,825 | 984,825 | - | - | |
EDUCATION OF PRE-SCHOOL BLIND CHILDREN | 124,887 | - | 124,887 | 102,467 | 22,420 | - | |
SPECIAL TRAINING FOR THE DEAF BLIND | 347,588 | - | 347,588 | 341,552 | 6,036 | - | |
CONNECTICUT RADIO INFORMATION SERVICE | 43,605 | - | 43,605 | 43,605 | - | - | |
SERVICES FOR PERSONS WITH IMPAIRED VISION | 442,672 | 125,000 | 567,672 | 567,672 | - | - | |
TUITION AND SERVICES - PUBLIC SCHOOL CHILDREN | 1,171,220 | - | 1,171,220 | 1,040,457 | 130,763 | - | |
AGENCY TOTAL | 14,753,472 | 762,778 | 15,516,250 | 15,059,604 | 256,244 | 200,402 |