| EXHIBIT Q | ||
| SAMPLE BUDGET STUDENT ACTIVITY FUND ________________________________ COLLEGE For the Year 19__ to 19__ |
||
|---|---|---|
| Estimated Balance at Beginning of the Year | Budgeted | Actual |
| $ 500.00 | $ 500.00 | |
| Estimated Revenues | ||
|
1,500.00 | 1,000.00 |
|
100.00 | 100.00 |
|
150.00 | 150.00 |
|
250.00 | 250.00 |
|
350.00 | 350.00 |
|
2,000.00 | 2,000.00 |
|
$33,000.00 | $25,650.00 |
| Total Estimated Receipts | $37,350.00 | $29,500.00 |
| Estimated Total Funds Available | $37,850.00 | $30,000.00 |
| Estimated Expenditures | ||
|
$31,800.00 | $23,600.00 |
|
650.00 | 100.00 |
|
1,400.00 | 1,400.00 |
|
1,300.00 | 200.00 |
|
600.00 | 600.00 |
|
650.00 | 650.00 |
|
1,450.00 | $ 1,450.00 |
| Total Estimated Expenditures | $37,850.00 | $28,000.00 |
| Estimated Balance at End of Year | -0- | $ 2,000.00 |
| Submitted By: | _________________________ | |
| Title - Date: | _________________________ | |
| Approved for Student Council - Date: | ___________________________ | |
| Approved President or Agent - Date: | ____________________________ | |