Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2012 - All Funds - SCHEDULE A-1

State of Connecticut

 

ALL FUNDS

COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS SCHEDULE A-1
FISCAL YEAR ENDED JUNE 30,2012
GENERAL
 FUND
SPECIAL 
REVENUE 
FUNDS
DEBT
SERVICE
FUNDS
CAPITAL
PROJECTS
FUNDS
Cash and Short Term Investments, July 1, 2011 $(666,878,991) $1,379,087,469 $60,007,890 $873,624,666
         
Receipts and Transfers:        
Taxes 13,544,663,968 866,773,646 - -
Other Receipts 4,819,245,112 5,755,955,083 434,017,626 75,896
Sale of Long Term Investments - - - -
Sale of Bonds (Note 1) - 273,316,148 - 1,023,086,015
Withdrawals from U.S. Treasury - - - -
Interfund Transfer (148,732,091) 87,828,781 34,551,240 -
Loan Repayments - - - -
Transfer from Quasi State Agencies/Trustee - - - -
Totals 17,548,297,998 8,362,961,127 528,576,756 1,896,786,577
         
         
         
Disbursements:        
Current Expenses, Fixed Charges, and Capital Outlay 18,781,633,905 6,959,353,623 464,882,864 1,159,239,819
Distributions and Loans - - - -
Purchase of Long Term Investments - - - -
Deposits in U.S. Treasury - - - -
Transfers to Trustee/Trust Fund - - - -
Total Disbursements 18,781,633,905 6,959,353,623 464,882,864 1,159,239,819
Cash and Short Term Investments, June 30, 2012 $(1,233,335,907) $1,403,607,504 $63,693,892 $737,546,758

INTERNAL
SERVICE
FUNDS
ENTERPRISE
FUNDS
FIDUCIARY
FUNDS
TOTALS
(MEMO-
RANDUM
ONLY)
Cash and Short Term Investments, July 1, 2011 $(15,302,591) $249,378,324 $1,086,382,276 $2,966,299,043
         
Receipts and Transfers:        
Taxes - - 868,730,804 15,280,168,418
Other Receipts 52,433,231 346,525,843 4,451,076,360 15,859,329,151
Sale of Long Term Investments - - 985,358,800 985,358,800
Sale of Bonds (Note 1) - 60,000,000 - 1,356,402,163
Withdrawals from U.S. Treasury - - 1,818,528,788 1,818,528,788
Interfund Transfer 411 6,505,652 19,846,007 -
Loan Repayments - 5,317,871 - 5,317,871
Transfer from Quasi State Agencies/Trustee - 1,835 - 1,835
Totals 37,131,051 667,729,525 9,229,923,035 38,271,406,069
         
         
         
Disbursements:        
Current Expenses, Fixed Charges, and Capital Outlay 53,798,381 458,406,734 - 27,877,315,326
Distributions and Loans - - 5,456,191,371 5,456,191,371
Purchase of Long Term Investments - - 803,151,000 803,151,000
Deposits in U.S. Treasury - - 1,857,544,124 1,857,544,124
Transfers to Trustee/Trust Fund - 1,887,515 - 1,887,515
Total Disbursements 53,798,381 460,294,249 8,116,886,495 35,996,089,336
Cash and Short Term Investments, June 30, 2012 $(16,667,330) $207,435,276 $1,113,036,540 $2,275,316,733

Note 1: Total does not include $1,418,213,000 of bond proceeds deposited directly with a trustee or other legally separate organization.