State of Connecticut

Changes in Fund Balances, Governmental Funds
Last Nine Fiscal Years
(Expressed in Thousands)
  2002 2003 2004 2005 2006 2007 2008 2009 2010
Revenues                  
Taxes $8,278,340 $8,727,502 $9,742,801 $10,830,226 $11,836,809 $12,742,807 $13,014,886 $11,416,766 $11,594,568
Assessments - - 25,827 17,968 21,555 22,841 21,457 28,129 27,268
Licenses, Permits and Fees 551,369 524,998 515,049 530,148 536,468 531,636 550,025 546,871 611,535
Tobacco Settlement 139,968 137,915 116,578 118,321 108,619 113,691 141,347 153,819 128,977
Federal Grants and Aid 3,837,393 4,028,640 4,383,498 4,117,007 4,578,381 4,405,160 4,717,846 6,017,660 6,926,397
Charges for Services 61,047 92,922 98,225 95,683 108,797 101,270 100,143 101,500 98,617
Fines, Forfeits and Rents 71,039 99,909 138,619 189,525 107,115 37,183 73,444 32,841 86,520
Casino Gaming Payments 368,954 387,255 402,733 417,838 427,527 430,476 411,410 377,805 384,248
Investment Earnings 78,074 50,959 27,531 69,342 102,694 165,902 132,490 43,287 27,841
Miscellaneous 292,742 363,471 456,841 470,567 593,629 658,074 693,292 790,010 704,145
Total Revenues 13,678,926 14,413,571 15,907,702 16,856,625 18,421,594 19,209,040 19,856,340 19,508,688 20,590,116
Expenditures                  
Legislative 76,595 77,307 84,272 86,006 91,733 97,383 104,160 102,088 98,336
General Government 1,326,900 1,115,263 1,056,469 1,167,476 1,305,571 1,722,376 1,626,024 1,707,309 1,437,645
Regulation and Protection 607,074 558,710 559,219 602,472 686,747 699,927 735,875 750,473 734,718
Conservation and Development 428,254 402,655 432,590 407,547 384,063 428,251 442,519 510,887 504,250
Health and Hospital 1,652,838 1,686,699 1,642,797 1,761,561 1,889,242 1,990,506 2,154,248 2,222,497 2,215,141
Transportation 576,857 537,797 527,326 573,035 648,628 1,010,056 1,190,650 1,268,269 1,440,072
Human Services 3,866,970 4,089,089 4,538,769 4,454,092 4,877,611 4,791,635 5,390,379 6,059,858 6,175,132
Education, Libraries, and Museums 2,981,859 3,042,345 3,091,136 3,324,865 3,813,549 3,982,868 6,307,070 4,401,423 4,379,875
Corrections 1,334,427 1,422,713 1,525,804 1,621,273 1,723,591 1,829,048 1,949,342 2,010,977 1,903,466
Judicial 532,774 546,154 532,784 627,602 648,274 692,392 754,223 775,711 762,290
Capital Projects 1,030,628 871,029 780,194 707,023 671,124 304,964 341,148 438,724 435,288
Debt Service:                  
Principal 824,825 904,658 965,313 1,051,308 1,102,770 1,231,376 1,153,553 1,166,282 1,238,055
Interest 599,795 613,181 647,797 644,563 670,385 709,740 810,297 918,633 935,878
Total Expenditures 15,839,796 15,867,600 16,384,470 17,028,823 18,513,288 19,490,522 22,959,488 22,333,131 22,260,146
Revenues Over (Under) Expenditures (2,160,870) (1,454,029) (476,768) (172,198) (91,694) (281,482) (3,103,148) (2,824,443) (1,670,030)
Other Financing Sources (Uses) and Special Items                  
Bonds Issued 1,621,001 1,804,145 1,395,545 1,278,110 1,362,145 1,253,345 3,688,623 1,863,600 2,617,910
Premiums on Bonds Issued 131,016 124,606 269,058 93,014 55,244 86,759 69,779 110,560 189,469
Transfers In 1,105,265 1,282,163 1,679,858 1,034,799 1,036,654 1,097,874 1,211,444 1,323,765 1,057,674
Transfers Out (1,763,439) (1,796,544) (2,098,625) (1,729,854) (1,750,539) (1,965,914) (1,993,489) (2,192,545) (2,122,891)
Refunding Bonds Issued 1,121,670 745,669 1,961,040 447,013 61,020 527,730 231,085 586,940 344,105
Payment to Refunded Bond Escrow Agent (1,204,925) (776,597) (2,146,469) (484,379) (65,473) (561,269) (241,560) (590,397) (379,015)
Capital Lease Obligations 6,989 1,077 - 27,628 - 117 437 - -
Special Items:                  
Transfer of Loans to Component Unit - - (204,117) - - - - - -
Statutory Payment from Component Units - 100,000 17,500 15,000 - - - 13,150 -
Other - - 29,357 - - - - - 26,099
Total Other Financing Sources (Uses) and Special Items 1,017,577 1,484,519 903,147 681,331 699,051 438,642 2,966,319 1,115,073 1,733,351
Net Change in Fund Balances $(1,143,293) $30,490 $426,379 $509,133 $607,357 $157,160 (136,829) $(1,709,370) $6,3321
                   
Debt Service as a Percentage of                  
Noncapital Expenditures 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%


Note: Due to changes in the State's fund structure initiated when GASB 34 was implemented, the changes in fund balance information is available beginning in FY 2002.