State of Connecticut

CAPITAL PROJECTS FUNDS

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2010
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2010-11 $1,275,740 $842,113 $89,365 $55,390 $1,365,105 $897,503 $2,262,608
2011-12 1,203,747 767,791 90,125 52,307 1,293,872 820,098 2,113,970
2012-13 1,162,184 693,070 94,100 48,090 1,256,284 741,160 1,997,444
2013-14 1,084,790 626,985 81,025 44,143 1,165,815 671,128 1,836,943
2014-15 1,027,097 566,247 83,435 40,360 1,110,532 606,607 1,717,139
2015-16 963,880 518,794 83,665 36,400 1,047,545 555,194 1,602,739
2016-17 904,415 475,206 60,855 32,917 965,270 508,123 1,473,393
2017-18 884,952 434,474 62,770 30,071 947,722 464,545 1,412,267
2018-19 841,096 390,510 56,040 27,188 897,136 417,698 1,314,834
2019-20 731,296 352,822 60,470 24,482 791,766 377,304 1,169,070
2020-21 737,836 314,708 55,825 21,506 793,661 336,214 1,129,875
2021-22 700,254 329,848 60,630 18,699 760,884 348,547 1,109,431
2022-23 735,606 306,305 57,800 15,777 793,406 322,082 1,115,488
2023-24 680,634 299,200 55,185 13,192 735,819 312,392 1,048,211
2024-25 539,272 272,101 55,275 10,502 594,547 282,603 877,150
2025-26 499,306 162,995 48,465 7,921 547,771 170,916 718,687
2026-27 506,755 136,254 35,200 5,637 541,955 141,891 683,846
2027-28 481,065 109,589 26,640 3,941 507,705 113,530 621,235
2028-29 442,220 84,053 19,945 2,775 462,165 86,828 548,993
2029-30 391,720 60,366 20,980 1,746 412,700 62,112 474,812
2030-31 321,725 40,602 10,415 829 332,140 41,431 373,571
2031-32 361,825 21,795 10,965 281 372,790 22,076 394,866
2032-33 1,830 641 - - 1,830 641 2,471
2033-34 1,920 539 - - 1,920 539 2,459
2034-35 2,030 431 - - 2,030 431 2,461
2035-36 2,140 317 - - 2,140 317 2,457
2036-37 2,250 197 - - 2,250 197 2,447
2037-38 1,100 103 - - 1,100 103 1,203
2038-39 1,165 35 - - 1,165 35 1,200
Totals $16,489,850 $7,808,091 $1,219,175 $494,154 $17,709,025 $8,302,245 $26,011,270