Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2007 - CAPITAL PROJECTS FUNDS SCHEDULE E-4

State of Connecticut

CAPITAL PROJECTS FUNDS

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2007
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2007-08 $1,154,862 $696,105 $90,755 $55,377 $1,245,617 $751,482 $1,997,099
2008-09 1,100,454 680,824 91,760 51,358 1,192,214 732,182 1,924,396
2009-10 1,096,994 621,966 95,805 47,267 1,192,799 669,233 1,862,032
2010-11 1,052,465 510,323 94,835 42,940 1,147,300 553,263 1,700,563
2011-12 973,602 439,410 56,580 39,242 1,030,182 478,652 1,508,834
2012-13 936,019 372,537 59,121 36,273 995,140 408,810 1,403,950
2013-14 839,750 315,088 54,675 33,487 894,425 348,575 1,243,000
2014-15 788,526 266,497 51,900 30,854 840,426 297,351 1,137,777
2015-16 720,675 229,833 53,330 28,256 774,005 258,089 1,032,094
2016-17 671,545 197,740 53,520 25,659 725,065 223,399 948,464
2017-18 629,646 167,868 47,335 23,521 676,981 191,389 868,370
2018-19 594,641 137,676 55,180 21,266 649,821 158,942 808,763
2019-20 539,316 112,305 51,890 18,970 591,206 131,275 722,481
2020-21 493,996 84,526 52,695 16,655 546,691 101,181 647,872
2021-22 418,009 63,608 48,615 14,408 466,624 78,016 544,640
2022-23 356,446 44,324 48,210 12,181 404,656 56,505 461,161
2023-24 267,130 28,706 36,640 10,230 303,770 38,936 342,706
2024-25 198,455 16,282 35,785 8,401 234,240 24,683 258,923
2025-26 132,850 7,977 30,705 6,746 163,555 14,723 178,278
2026-27 58,775 2,870 27,540 5,316 86,315 8,186 94,501
2027-28 2,975 782 27,170 3,954 30,145 4,736 34,881
2028-29 3,130 616 19,945 2,775 23,075 3,391 26,466
2029-30 2,300 469 20,980 1,746 23,280 2,215 25,495
2030-31 1,405 372 10,415 829 11,820 1,201 13,021
2031-32 1,200 307 10,965 281 12,165 588 12,753
2032-33 1,005 251 - - 1,005 251 1,256
2033-34 1,050 200 - - 1,050 200 1,250
2034-35 1,105 146 - - 1,105 146 1,251
2035-36 1,155 90 - - 1,155 90 1,245
2036-37 1,215 30 - - 1,215 30 1,245
Totals $13,040,696 $4,999,728 $1,226,351 $537,992 $14,267,047 $5,537,720 $19,804,767