Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2006 - CAPITAL PROJECTS FUNDS SCHEDULE E-4

State of Connecticut

CAPITAL PROJECTS FUNDS

 

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2006
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2006-07 $1,077,852 $679,249 $78,595 $52,873 $1,156,447 $732,122 $1,888,569
2007-08 1,087,082 639,467 87,205 49,226 1,174,287 688,693 1,862,980
2008-09 1,042,854 626,119 86,765 45,308 1,129,619 671,427 1,801,046
2009-10 1,039,019 569,762 89,690 41,349 1,128,709 611,111 1,739,820
2010-11 974,450 461,232 85,440 37,270 1,059,890 498,502 1,558,392
2011-12 895,547 393,924 48,165 33,790 943,712 427,714 1,371,426
2012-13 868,994 330,608 52,716 31,098 921,710 361,706 1,283,416
2013-14 773,300 275,649 48,100 28,561 821,400 304,210 1,125,610
2014-15 721,556 230,512 45,330 26,184 766,886 256,696 1,023,582
2015-16 653,930 196,745 46,705 23,850 700,635 220,595 921,230
2016-17 604,690 167,892 46,160 21,540 650,850 189,432 840,282
2017-18 572,971 140,858 39,775 19,715 612,746 160,573 773,319
2018-19 536,786 114,854 47,505 17,783 584,291 132,637 716,928
2019-20 482,326 91,303 44,300 15,833 526,626 107,136 633,762
2020-21 436,201 67,359 45,155 13,881 481,356 81,240 562,596
2021-22 362,434 48,260 40,925 12,004 403,359 60,264 463,623
2022-23 300,596 31,358 40,385 10,158 340,981 41,516 382,497
2023-24 210,560 18,272 29,160 8,576 239,720 26,848 266,568
2024-25 141,845 8,487 27,765 7,121 169,610 15,608 185,218
2025-26 76,215 2,860 22,040 5,867 98,255 8,727 106,982
2026-27 2,100 432 19,980 4,828 22,080 5,260 27,340
2027-28 2,210 311 21,000 3,803 23,210 4,114 27,324
2028-29 2,330 184 19,945 2,775 22,275 2,959 25,234
2029-30 1,465 78 20,980 1,746 22,445 1,824 24,269
2030-31 490 25 10,415 829 10,905 854 11,759
2031-32 240 6 10,965 281 11,205 287 11,492
2032-33 - - - - - - -
Totals $12,868,043 $5,095,806 $1,155,166 $516,249 $14,023,209 $5,612,055 $19,635,264