Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2005 - SPECIAL REVENUE FUNDS - Exhibit C

State of Connecticut

SPECIAL REVENUE FUNDS

SPECIAL REVENUE FUNDS
BALANCE SHEET
EXHIBIT C
JUNE 30, 2005
ASSETS
FUND
NO.
CASH 
AND
SHORT
TERM
INVEST-
MENTS
ACCRUED
TAXES
AND
INTEREST
RECEIV-
ABLE
FEDERAL
AND
OTHER
GRANTS
RECEIV-
ABLE

LOANS
RECEIV-
ABLE
DUE
FROM
OTHER
FUNDS
LONG
TERM
INVEST-
MENTS
TOTAL
ASSETS
12001 Transportation $122,948,620 $47,536,721 $- $- $- $- $170,485,341
12002 Expressway Repair 725,446 - - - - - 725,446
12003 Banking 36,230,366 - - - - - 36,230,366
12004 Insurance 6,132,624 - - - 45,569 - 6,178,193
12005 Probate Court Administration 16,904,346 - - 140,000 - - 17,044,346
12006 Consumer Counsel and Public Utility Control 5,606,595 -   - - - 5,606,595
12007 Workers Compensation 11,808,734 - - - 132,233 - 11,940,967
12009 Mashantucket Pequot and Mohegan Fund - - - - - - -
12008 Siting Council 1,520,702 - - - - - 1,520,702
12010 Soldiers, Sailors and Marines (1,951,753) - - - - - (1,951,753)
12011 Public Bus Transportation 10,712,926 - - - - - 10,712,926
12012 Municipal Employees Retirement 973,068 - - - - - 973,068
12013 Regional Market Operation 747,808 - - - - - 747,808
12014 Criminal Injuries Compensation Fund 4,604,203 - - - 33,302 - 4,637,505
12015 Vending Facilities Operators Fringe Benefits 24,034 - - - 257 - 24,291
12016 Recreation and Natural Heritage Trust 1,703,426 - - - - - 1,703,426
12019 State University Operating Fund 126,394,497 - - - 900,549 - 127,295,046
12020 Regional Comm/Tech Colleges Operating Fund 61,157,641 - - - 479,588 - 61,637,229
12021 Tax Exempt Proceeds Fund 14,631,852 - - - - - 14,631,852
12026 Environmental Quality 36,276,808 - - - 440 - 36,277,248
12027 Conservation Fund 14,233,439 - - - 2,427 - 14,235,866
12030 Special Assesment Unemployment Compensation 169,697 - - - - - 169,697
12033 Economic Development 9,691,447 - - 4,768,536 - - 14,459,983
12034 Economic Assistance Bond Fund 8,203,829 - - - - - 8,203,829
12035 Economic Assistance Revolving Fund 36,237,821 - - 95,771,912 - - 132,009,733
12036 Connecticut Works 3,977,706 - - 38,705,573 - - 42,683,279
12037 Tobacco Settlement 3,210,885 - - - 168,603 - 3,379,488
12038 Individual Development Account Reserve Fund 92,771 - - - - 400,241 493,012
12039 Housing Repayment & Revolving Loans - Taxable 11,353,429 - - 7,649,063 - - 19,002,492
12040 Housing Repayment & Revolving Loans - Tax Exempt 2,598,701 - - - - - 2,598,701
12043 Vocational Education Equipment 51,112 - - - - - 51,112
12044 Flood Relief Purposes 28,422 - - - - - 28,422
12045 High Technology Development 51,737 - - - - - 51,737
12046 Vocational Education Equipment 5,378 - - - - - 5,378
12047 Child Care Facilities (616,256) - - - - - (616,256)
12049 Estuarine Embayments Grants 48,750 - - - - - 48,750
12050 Local Capital Improvement 39,337 - - - - - 39,337
12051 Capital Equipment Purchase 8,884,947 - - - - - 8,884,947
12053 Economic Development and Other Grants 1,329,361 - - - - - 1,329,361
12054 Shellfish 249,967 - - - - - 249,967
12055 Housing for Homeless Persons with AIDS (116,613) - - - - - (116,613)
12056 Budget Reserve 302,155,301 - - - - - 302,155,301
12057 Bond Exemption Acquisition Fund 4,034 - - - - - 4,034
12058 Special Contaminated Property Remediation/Insurance 958,616 - - 671,538 - - 1,630,154
12059 Hartford Downtown Redevelopment 19,719,599 - - - - - 19,719,599
12060 Federal & Other Restricted Account 189,785,519 - 30,853,528 - 788,871 - 221,427,918
12062 Transportation Grant & Restricted Account 15,416,319 - 9,523,055 -   - 24,939,374
12064 Housing Assistance Bond Fund - Taxable 277,891 - - 492,037 - - 769,928
12065 Housing Assistance Bond Fund - Tax Exempt 8,486,222 - - - - - 8,486,222
Various Employment Security 9,345,965 - - - 61,311 - 9,407,276
Various Grants to Local Governments and Others 36,790,739 - - - - - 36,790,739
Various University/Health Center Operating Fund 146,434,368 - - - 1,289,525 - 147,723,893
Various University/Health Center Research Foundation 36,343,354 - - - 126,951 - 36,470,305
  Totals $1,322,595,737 $47,536,721 $40,376,583 $148,198,659 $4,029,626 $400,241 $1,563,137,567

 

LIABILITIES, RESERVES, FUND BALANCES AND SURPLUS
FUND
NO.
  DUE TO
OTHER
FUNDS
RESERVE
FOR
RECEIV-
ABLES
APPROP-
RIATIONS
CONT-
INUED
FUND
BALANCES
AND
SURPLUS
TOTAL
LIABILITIES,
RESERVES,
FUND
BALANCES
AND
SURPLUS
12001 Transportation $- $- $37,417,850 $133,067,491 $170,485,341
12002 Expressway Repair - - 21,288 704,158 725,446
12003 Banking - - 3,847,499 32,382,867 36,230,366
12004 Insurance - - 694,330 5,483,863 6,178,193
12005 Probate Court Administration - 140,000 1,034,918 15,869,428 17,044,346
12006 Consumer Counsel and Public Utility Control - - - 5,606,595 5,606,595
12007 Workers Compensation - - 1,648,350 10,292,617 11,940,967
12009 Mashantucket Pequot and Mohegan Fund - - - - -
12008 Siting Council - - 269,700 1,251,002 1,520,702
12010 Soldiers, Sailors and Marines - - - (1,951,753) (1,951,753)
12011 Public Bus Transportation - - 8,760,634 1,952,292 10,712,926
12012 Municipal Employees Retirement - - 218,175 754,893 973,068
12013 Regional Market Operation - - - 747,808 747,808
12014 Criminal Injuries Compensation Fund - - - 4,637,505 4,637,505
12015 Vending Facilities Operators Fringe Benefits - - - 24,291 24,291
12016 Recreation and Natural Heritage Trust - - 1,207,845 495,581 1,703,426
12019 State University Operating Fund - - 248,994,593 (121,699,547) 127,295,046
12020 Regional Comm/Tech Colleges Operating Fund - - 49,262,821 12,374,408 61,637,229
12021 Tax Exempt Proceeds Fund - - 14,319,404 312,448 14,631,852
12026 Environmental Quality - - 17,780,379 18,496,869 36,277,248
12027 Conservation Fund - - 3,450,795 10,785,071 14,235,866
12030 Special Assesment Unemployment Compensation - - - 169,697 169,697
12033 Economic Development - 4,768,536 8,176,454 1,514,993 14,459,983
12034 Economic Assistance Bond Fund - - 30,071,721 (21,867,892) 8,203,829
12035 Economic Assistance Revolving Fund - 95,771,912 3,064,650 33,173,171 132,009,733
12036 Connecticut Works - 38,705,573 - 3,977,706 42,683,279
12037 Tobacco Settlement - - - 3,379,488 3,379,488
12038 Individual Development Account Reserve Fund - - 325,311 167,701 493,012
12039 Housing Repayment & Revolving Loans - Taxable - 7,649,063 2,282,004 9,071,425 19,002,492
12040 Housing Repayment & Revolving Loans - Tax Exempt - - - 2,598,701 2,598,701
12043 Vocational Education Equipment - - - 51,112 51,112
12044 Flood Relief Purposes - - 3,932 24,490 28,422
12045 High Technology Development - - 49,617 2,120 51,737
12046 Vocational Education Equipment - - - 5,378 5,378
12047 Child Care Facilities - - - (616,256) (616,256)
12049 Estuarine Embayments Grants - - 48,750 - 48,750
12050 Local Capital Improvement - - 65,037,570 (64,998,233) 39,337
12051 Capital Equipment Purchase - - 27,280,867 (18,395,920) 8,884,947
12053 Economic Development and Other Grants - - 3,746,706 (2,417,345) 1,329,361
12054 Shellfish - - - 249,967 249,967
12055 Housing for Homeless Persons with AIDS - - 201,668 (318,281) (116,613)
12056 Budget Reserve - - - 302,155,301 302,155,301
12057 Bond Exemption Acquisition Fund - - 548 3,486 4,034
12058 Special Contaminated Property Remediation/Insurance - 671,538 33,580 925,036 1,630,154
12059 Hartford Downtown Redevelopment - - 44,183,349 (24,463,750) 19,719,599
12060 Federal & Other Restricted Account 1,276,787 - 1,018,048,284 (797,897,153) 221,427,918
12062 Transportation Grant & Restricted Account - - 223,217,584 (198,278,210) 24,939,374
12064 Housing Assistance Bond Fund - Taxable - 492,037 5,195,330 (4,917,439) 769,928
12065 Housing Assistance Bond Fund - Tax Exempt - - 18,647,548 (10,161,326) 8,486,222
Various Employment Security - - 16,805,465 (7,398,189) 9,407,276
Various Grants to Local Governments and Others - - 169,742,897 (132,952,158) 36,790,739
Various University/Health Center Operating Fund - - 184,167,052 (36,443,159) 147,723,893
Various University/Health Center Research Foundation - - 17,023,640 19,446,665 36,470,305
  Totals $1,276,787 $148,198,659 $2,226,283,108 $(812,620,987) $1,563,137,567