Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2005 - CAPITAL PROJECTS FUNDS  SCHEDULE E-4

State of Connecticut

CAPITAL PROJECTS FUNDS

 

SCHEDULE E-4
BONDS OUTSTANDING BY YEARS OF MATURITY
AS OF JUNE 30, 2005
(In Thousands)
REDEEMABLE 
FROM GENERAL
AND 
TRANSPORTATION
FUND 
REVENUE
REDEEMABLE 
FROM
OTHER 
SOURCES
TOTALS TOTAL
BONDED
DEBT SERVICE
FISCAL
YEAR
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
2005-06 $1,041,407 $652,328 $80,785 $56,391 $1,122,192 $708,719 $1,830,911
2006-07 1,015,807 619,812 78,595 52,873 1,094,402 672,685 1,767,087
2007-08 1,024,077 581,273 87,210 49,227 1,111,287 630,500 1,741,787
2008-09 979,444 570,456 86,770 45,308 1,066,214 615,764 1,681,978
2009-10 975,184 516,835 89,690 41,349 1,064,874 558,184 1,623,058
2010-11 910,170 411,121 85,440 37,270 995,610 448,391 1,444,001
2011-12 830,797 346,638 48,166 33,790 878,963 380,428 1,259,391
2012-13 803,974 286,128 52,715 31,098 856,689 317,226 1,173,915
2013-14 707,790 234,027 48,100 28,561 755,890 262,588 1,018,478
2014-15 655,476 191,915 45,330 26,183 700,806 218,098 918,904
2015-16 587,285 161,302 46,705 23,851 633,990 185,153 819,143
2016-17 537,455 135,495 46,160 21,540 583,615 157,035 740,650
2017-18 505,111 111,626 39,775 19,715 544,886 131,341 676,227
2018-19 468,296 88,844 47,505 17,783 515,801 106,627 622,428
2019-20 413,226 68,451 44,300 15,833 457,526 84,284 541,810
2020-21 366,051 47,707 45,155 13,881 411,206 61,588 472,794
2021-22 291,509 31,945 40,925 12,004 332,434 43,949 376,383
2022-23 228,862 18,502 40,385 10,158 269,247 28,660 297,907
2023-24 137,995 8,939 29,160 8,576 167,155 17,515 184,670
2024-25 68,455 2,667 27,765 7,121 96,220 9,788 106,008
2025-26 1,980 547 22,040 5,867 24,020 6,414 30,434
2026-27 2,100 432 19,980 4,828 22,080 5,260 27,340
2027-28 2,210 311 21,000 3,803 23,210 4,114 27,324
2028-29 2,330 184 19,945 2,775 22,275 2,959 25,234
2029-30 1,465 78 20,980 1,746 22,445 1,824 24,269
2030-31 490 25 10,415 829 10,905 854 11,759
2031-32 240 6 10,965 281 11,205 287 11,492
Totals $12,559,186 $5,087,594 $1,235,961 $572,641 $13,795,147 $5,660,235 $19,455,382