State of Connecticut

Computation of Legal Debt Margin
December 16, 2003
(Expressed in Thousands)
Estimated General Fund Tax Receipts for December 16, 2003 $8,624,000
Factor 1.6
Statutory Debt Limit for Debt Incurred 13,798,400
Less: Authorized Bonds, Notes, and Other Obligations subject to
certain limitations. 12,233,029
Legal Debt Margin $1,565,371

SOURCE: State of Connecticut General Obligation Bonds Offering Statement
Dated December 16, 2004