Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2003 COMBINING FUNDS STATEMENTS AND SCHEDULES - NONMAJOR FUNDS - Combining Statement of Changes in Fiduciary Net Assets - Pension (and Other Employee Benefit) Trust Funds

State of Connecticut

Combining Statement of Changes in Fiduciary Net Assets 
Pension (and Other Employee Benefit) Trust Funds

June 30, 2003
(Expressed in Thousands)
Pension Trust Other Employee Benefits
Connecticut Retired Policemen,
State State Municipal Probate Teachers' Firemen,
Employees Teachers Judicial Employees Judges Other Health Benefits Survivors' Benefits Total
Additions                  
Contributions:                  
Plan Members $50,953 $204,965 $1,407 $11,879 $296 $28 $35,801 $297 $305,626
State 421,452 179,824 10,126 - - - 11,367 - 622,769
Municipalities - 3,491 - 15,959 - - - - 19,450
Total Contributions 472,405 388,280 11,533 27,838 296 28 47,168 297 947,845
  650 660 680 700 710 670 505 515  
Investment Income 158,740 221,425 3,411 27,596 1,908 28 115 814 414,037
Less: Investment Expenses (25,410) (35,413) (546) (4,417) (305) (4) - (130) (66,225)
Net Investment Income 133,330 186,012 2,865 23,179 1,603 24 115 684 347,812
  650 660 680 700 710 670 505 515  
Transfers In - - - - 1,369 - - - 1369
Other 494 - - - - 3 - - 497
Total Additions 606,229 574,292 14,398 51,017 3,268 55 47,283 981 1,297,523
Deductions 650 660 680 700 710 670 505 515  
Administrative Expense 310 - 8 11 - - 1,112 - 1441
Benefit Payments and Refunds 702,879 825,554 14,436 61,007 2,271 46 45,139 763 1,652,095
Other - - - - 1,432 - 76 - 1,508
Total Deductions 703,189 825,554 14,444 61,018 3,703 46 46,327 763 1,655,044
Changes in Net Assets (96,960) (251,262) (46) (10,001) (435) 9 956 218 (357,521)
Net Assets Held in Trust For                  
Pension and Other Employee Benefits:                  
Beginning of Year 7,093,403 10,103,419 125,287 1,187,322 60,934 698 17,732 16,816 18,605,611
End of Year $6,996,443 $9,852,157 $125,241 $1,177,321 $60,499 $707 $18,688 $17,034 $18,248,090