Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2003 BASIC FINANCIAL STATEMENTS Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund Balances of Governmental Funds to the Statement of Activities

State of Connecticut

Reconciliation of the Statement of Revenues, Expenditures and Changes
in Fund Balances of Governmental Funds to the Statement of Activities
June 30, 2003
(Expressed in Thousands)
     
Net Change in Fund Balances - Total Governmental Funds   $30,490
     
Amounts reported for governmental activities in the Statement of Activities    
are different because:    
Bond proceeds provide current financial resources to governmental funds. However,    
issuing debt increases long term-liabilities in the Statement of Net Assets. Bond    
proceeds were received this year from:    
Bonds Issued (1,804,145)  
Refunding Bonds Issued (745,669)  
Premium on Bonds Issued (124,606) (2,674,420)
     
Repayment of long-term debt is an expenditure in the governmental funds, but the    
repayment reduces long-term liabilities in the Statement of Net Assets. Long-term debt    
repayments this year consisted of:    
Principal Retirement 904,658  
Payments to Refunded Bond Escrow Agent ($4,668 reported in debt service) 781,265  
Capital Lease Payments 9,985 1,695,908
     
Capital outlays are reported as expenditures in the governmental funds. However, in the    
Statement of Activities the cost of those assets is allocated over their estimated useful    
lives and reported as depreciation expense. In the current period, these amounts are:    
Capital Outlays 1,047,212  
Depreciation Expense (639,576) 407,636
     
Some capital assets acquired this year were financed with capital leases. The amount    
financed by leases is reported in the governmental funds as a source of financing, but    
lease obligations are reported as long-term liabilities on the Statement of Net Assets.   (1,077)
     
Inventories are reported as expenditures in the governmental funds when purchased.    
However, in the Statement of Activities the cost of these assets is recognized when those    
assets are consumed. This is the amount by which consumption exceeded purchases of    
inventories.   (1,524)
     
Some expenses reported in the Statement of Activities do not require the use of current    
financial resources and therefore are not reported as expenditures in governmental    
funds. These activities consist of:    
Decrease in Accrued Interest 1,106  
Increase in Interest Accreted on Capital Appreciation Debt (5,929)  
Amortization of Bond Premium 14,099  
Amortization of Loss on Debt Refundings (9,231)  
Increase in Compensated Absences Liability (6,787)  
Increase in Workers Compensation Liability (20,462)  
Decrease in Claims and Judgements Liability 113  
Increase in Net Pension Obligation (139,248) (166,339)
     
Because some revenues will not be collected for several months after the state's fiscal    
year ends, they are not considered "available" revenues and are deferred in the    
governmental funds. Deferred revenues decreased by this amount this year.   (46,708)
     
Internal service funds are used by management to charge the costs of certain activities,    
such as insurance and telecommunications, to individual funds. The net revenue    
(expense) of internal service funds is reported with the governmental activities.   1,106
     
Debt issue costs are recorded as expenditures in the govenmental funds. However,    
these costs are amortized over the life of the bonds in the Statement of Activities.    
In the current year, these amounts are:    
Debt Issue Costs Payments 14,069  
Amortization of Debt Issue Costs (1,550) 12,519
Change in Net Assets of Governmental Activities   $(742,409)

The accompanying notes are an integral part of the financial statements.