Annual Report of the State Comptroller Budgetary Basis Fiscal Year Ended June 30, 2003 - All Funds - SCHEDULE A-1

State of Connecticut

ALL FUNDS

SCHEDULE A-1

COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS SCHEDULE A-1
FISCAL YEAR ENDED JUNE 30,2003
GENERAL
 FUND
SPECIAL 
REVENUE 
FUNDS
DEBT
SERVICE
FUNDS
CAPITAL
PROJECTS
FUNDS
Cash and Short Term Investments, July 1, 2002 $(1,071,882,093) $1,389,120,487 $132,207,008 $210,355,785
         
Receipts and Transfers:        
Taxes 9,043,148,301 543,858,170 - -
Other Receipts 5,090,876,278 2,426,241,460 368,534,969 521,950,827
Sale of Long Term Investments 40,864,932 - - -
Sale of Bonds (Note 1) 219,235,000 186,911,740 - 1,256,227,960
Withdrawals from U.S. Treasury - - - -
Interfund Transfers 887,589,952 (727,327,816) 32,442,587 (13,244,294)
Transfer from Trustee/Trust Fund - - - -
Totals 14,209,832,370 3,818,804,041 533,184,564 1,975,290,278
         
Disbursements:        
Current Expenses, Fixed Charges and Capital Outlay 14,761,436,974 3,164,420,543 483,763,482 1,623,517,952
Distributions and Loans 2,000,000 - - -
Purchase of Long Term Investments 52,210 6,292 - -
Deposits in U.S. Treasury - - - -
Transfers to Trustee/Trust Fund - - - -
Total Disbursements 14,763,489,184 3,164,426,835 483,763,482 1,623,517,952
Cash and Short Term Investments, June 30, 2003 $(553,656,814) $654,377,206 $49,421,082 $351,772,326

INTERNAL
SERVICE
FUNDS
ENTERPRISE
FUNDS
FIDUCIARY
FUNDS
TOTALS
(MEMO-
RANDUM
ONLY)
Cash and Short Term Investments, July 1, 2002 $(29,215,035) $81,481,563 $663,109,305 $,375,177,020
         
Receipts and Transfers:        
Taxes - - 568,783,199 10,155,789,670
Other Receipts 96,235,892 245,540,492 2,306,977,107 11,056,357,025
Sale of Long Term Investments - 60,465 309,629,202 350,554,599
Sale of Bonds (Note 1) - 45,560,300 - 1,707,935,000
Withdrawals from U.S. Treasury - - 971,358,110 971,358,110
Interfund Transfers 25,157 6,551,786 (186,037,372) -
Transfer from Trustee/Trust Fund - 51,867,217 - 51,867,217
Totals 67,046,014 431,061,823 4,633,819,551 25,669,038,641
         
Disbursements:        
Current Expenses, Fixed Charges and Capital Outlay 95,711,225 309,167,952 - 20,438,018,128
Distributions and Loans - - 2,909,297,800 2,911,297,800
Purchase of Long Term Investments - - 144,500,000 144,558,502
Deposits in U.S. Treasury - - 797,008,953 797,008,953
Transfers to Trustee/Trust Fund - 21,454,318 5,500,000 26,954,318
Total Disbursements 95,711,225 330,622,270 3,856,306,753 24,317,837,701
Cash and Short Term Investments, June 30, 2003 $(28,665,211) $100,439,553 $777,512,798 $1,351,200,940

Note 1: Total does not include $844,950,000 of bond proceeds deposited directly with a trustee or other legally separate organization.