Comprehensive Annual Financial Report Fiscal Year Ended June 30, 2002 BASIC FINANCIAL STATEMENTS - Statement of Cash Flows Proprietary Funds

State of Connecticut

Statement of Cash Flows
Proprietary Funds
For the Fiscal Year Ended June 30, 2002
(Expressed in Thousands)
Business-Type Activities Business-Type
 Activities
Govern-
mental
Enterprise Funds Enterprise Funds Activities
Bradley Connec-
ticut
Second 
Injury
Internal
Higher Inter-
national
Lottery Employ-
ment
& Compen-
sation
Clean Other Service
Edu-
cation
Airport Corpor-
ation
Security Assurance Water Funds Total Funds
Cash Flows from Operating Activities                  
Receipts from Customers $843,493 $31,319 $908,498 $626,041 $111,110 $47,767 $17,760 $2,585,988 $120,276
Payments to Suppliers (503,343) (15,643) (23,322) - - - (11,603) (553,911) (105,875)
Payments to Employees (1,141,856) (11,899) (9,225) - (8,419) (680) (1,082) (1,173,161) (33,459)
Other Receipts (Payments) 59,379 - (598,842) (701,510) (37,591) (49,204) (8,925) (1,336,693) 38,051
Net Cash Provided by (Used in) Operating Activities (742,327) 3,777 277,109 (75,469) 65,100 (2,117) (3,850) (477,777) 18,993
Cash Flows from Noncapital Financing Activities                  
Retirement of Bonds and Annuities Payable (130) - (40,278) - (94,530) (31,040) - (165,978) -
Interest of Bonds and Annuities Payable - - (37,140) (156) (13,565) (29,100) (1,165) (81,126) -
Transfers In 835,211 8,338 - 3,086 - 6,743 - 853,378 -
Transfers Out - - (282,755) (6,314) - - (8,884) (297,953) -
Other Receipts (Payments) 15,506 - - - (1,637) 12,793 6,730 33,392 -
Net Cash Flows from Noncapital Financing Activities 850,587 8,338 (360,173) (3,384) (109,732) (40,604) (3,319) 341,713 -
Cash Flows from Capital and Related Financing Activities                  
Additions to Property, Plant and Equipment (212,378) (82,417) (269) - (27) - (1,958) (297,049) (24,258)
Proceeds from Capital Debt 164,965 - - - - - - 164,965 921
Principal Paid on Capital Debt (45,922) (3,860) - - - - - (49,782) -
Interest Paid on Capital Debt (33,740) (15,356) - - - - (3,583) (52,679) -
Transfer In 85,157 - - - - - - 85,157 -
Capital Contributions - 7,915 - - - - - 7,915 -
Other Receipts (Payments) 50,944 14,050 - - - - - 64,994 -
Net Cash Flows from Capital and Related Financing Activities 9,026 (79,668) (269) - (27) - (5,541) (76,479) (23,337)
Cash Flows from Investing Activities                  
Proceeds from Sales and Maturities of Investments 14,548 51,665 40,760 34,534 34,009 24,783 10,765 211,064 -
Purchase of Investment Securities (76,910) - (4,267) - - - - (81,177) -
Interest on Investments 14,117 10,969 37,842 41,945 2,223 22,442 1,991 131,529 1,154
Net Cash Flows from Investing Activities (48,245) 62,634 74,335 76,479 36,232 47,225 12,756 261,416 1,154
Net Increase (Decrease) in Cash and Cash Equivalents 69,041 (4,919) (8,998) (2,374) (8,427) 4,504 46 48,873 (3,190)
Cash and Cash Equivalents -Beginning of Year (as restated) 434,771 90,392 28,274 2,374 24,604 1,019 13 581,447 15,431
Cash and Cash Equivalents -End of Year $503,812 $85,473 $19,276 $- $16,177 $5,523 $59 $630,320 $12,241
Reconciliation of Operating Income (Loss) to Net Cash                  
Provided by (Used In) Operating Activities                  
Operating Income (Loss) $(846,541) $(7,791) $271,653 $(92,401) $60,130 $10,909 $3,099 $(600,942) $(9,448)
Adjustments not Affecting Cash:                  
Depreciation and Amortization 105,605 11,008 935 - - - 1,004 118,552 12,932
Others 942 - 4,463 - - - - 5,405 -
Change in Assets and Liabilities:                  
(Increase) Decrease in Receivables, Net (4,621) (3,675) 304 (17,664) (8,154) (13,026) (8,041) (54,877) (2,384)
(Increase) Decrease in Due From Other Funds (17,930) - - - - - - (17,930) (888)
(Increase) Decrease in Inventories and Other Assets (1,311) - (702) 58,108 (14) - 88 56,169 567
Increase (Decrease) in Accounts Payables & Accrued Liabilities 22,236 10 456 (65) 13,135 - - 35,772 (23,119)
Increase (Decrease) in Due To Other Funds (707) 4,225 - (23,447) 3 - - (19,926) 41,333
Total Adjustments 104,214 11,568 5,456 16,932 4,970 (13,026) (6,949) 123,165 28,441
Net Cash Provided by (Used In) Operating Activities $(742,327) $3,777 $277,109 $(75,469) $65,100 $(2,117) $(3,850) $(477,777) $18,993
Noncash Investing, Noncapital Financing and Capital and Related                  
Financing Transactions                  
Fixed Assets Acquired by Incurring Capital Lease Obligations 236 - - - - - - 236 -
Change in Receivable from State Affecting Proceeds of Capital Debt 3,655 - - - - - - 3,655 -
Bond Issuance Costs Reducing Proceeds of Long-Term Debt (308) - - - - - - (308) -
Change in Accrued Interest Payable Affecting Interest Paid (1,683) - - - - - - (1,683) -
Bond Premium Affecting Cost, Increasing Bond Proceeds 622 - - - - - - 622 -
Reconciliation of Cash and Cash Equivalents to the Statement                  
of Net Assets                  
Cash and Cash Equivalents - Current $429,820 $15,745              
Cash and Cash Equivalents - Noncurrent 63,073 -              
Cash and Cash Equivalents - Restricted 10,919 69,728              
  $503,812 $85,473              

The accompanying notes are an integral part of the financial statements.